Mortgage product from Bank of America, National Association - Amortization Schedule Calculator

Use the calculator below to calculate your monthly mortgage payment. You can adjust loan amount, interest rate, and mortgage term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Mortgage product from Bank of America, National Association

Interest Type: Fixed

Interest Rate: 2.380%

Monthly Payment: $ 1,983.47
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
11/23/2020 $298,611.53 $1,983.47 $595.00 $1,388.47
12/23/2020 $297,220.32 $1,983.47 $592.25 $1,391.22
01/23/2021 $295,826.34 $1,983.47 $589.49 $1,393.98
02/23/2021 $294,429.59 $1,983.47 $586.72 $1,396.74
03/23/2021 $293,030.08 $1,983.47 $583.95 $1,399.51
04/23/2021 $291,627.79 $1,983.47 $581.18 $1,402.29
05/23/2021 $290,222.72 $1,983.47 $578.40 $1,405.07
06/23/2021 $288,814.87 $1,983.47 $575.61 $1,407.86
07/23/2021 $287,404.22 $1,983.47 $572.82 $1,410.65
08/23/2021 $285,990.77 $1,983.47 $570.02 $1,413.45
09/23/2021 $284,574.52 $1,983.47 $567.22 $1,416.25
10/23/2021 $283,155.46 $1,983.47 $564.41 $1,419.06
11/23/2021 $281,733.59 $1,983.47 $561.59 $1,421.87
12/23/2021 $280,308.89 $1,983.47 $558.77 $1,424.69
01/23/2022 $278,881.37 $1,983.47 $555.95 $1,427.52
02/23/2022 $277,451.02 $1,983.47 $553.11 $1,430.35
03/23/2022 $276,017.84 $1,983.47 $550.28 $1,433.19
04/23/2022 $274,581.81 $1,983.47 $547.44 $1,436.03
05/23/2022 $273,142.93 $1,983.47 $544.59 $1,438.88
06/23/2022 $271,701.20 $1,983.47 $541.73 $1,441.73
07/23/2022 $270,256.60 $1,983.47 $538.87 $1,444.59
08/23/2022 $268,809.15 $1,983.47 $536.01 $1,447.46
09/23/2022 $267,358.82 $1,983.47 $533.14 $1,450.33
10/23/2022 $265,905.62 $1,983.47 $530.26 $1,453.20
11/23/2022 $264,449.53 $1,983.47 $527.38 $1,456.09
12/23/2022 $262,990.56 $1,983.47 $524.49 $1,458.97
01/23/2023 $261,528.69 $1,983.47 $521.60 $1,461.87
02/23/2023 $260,063.92 $1,983.47 $518.70 $1,464.77
03/23/2023 $258,596.25 $1,983.47 $515.79 $1,467.67
04/23/2023 $257,125.67 $1,983.47 $512.88 $1,470.58
05/23/2023 $255,652.17 $1,983.47 $509.97 $1,473.50
06/23/2023 $254,175.75 $1,983.47 $507.04 $1,476.42
07/23/2023 $252,696.40 $1,983.47 $504.12 $1,479.35
08/23/2023 $251,214.11 $1,983.47 $501.18 $1,482.28
09/23/2023 $249,728.89 $1,983.47 $498.24 $1,485.22
10/23/2023 $248,240.72 $1,983.47 $495.30 $1,488.17
11/23/2023 $246,749.60 $1,983.47 $492.34 $1,491.12
12/23/2023 $245,255.52 $1,983.47 $489.39 $1,494.08
01/23/2024 $243,758.48 $1,983.47 $486.42 $1,497.04
02/23/2024 $242,258.47 $1,983.47 $483.45 $1,500.01
03/23/2024 $240,755.48 $1,983.47 $480.48 $1,502.99
04/23/2024 $239,249.52 $1,983.47 $477.50 $1,505.97
05/23/2024 $237,740.56 $1,983.47 $474.51 $1,508.95
06/23/2024 $236,228.62 $1,983.47 $471.52 $1,511.95
07/23/2024 $234,713.67 $1,983.47 $468.52 $1,514.95
08/23/2024 $233,195.72 $1,983.47 $465.52 $1,517.95
09/23/2024 $231,674.76 $1,983.47 $462.50 $1,520.96
10/23/2024 $230,150.78 $1,983.47 $459.49 $1,523.98
11/23/2024 $228,623.78 $1,983.47 $456.47 $1,527.00
12/23/2024 $227,093.76 $1,983.47 $453.44 $1,530.03
01/23/2025 $225,560.69 $1,983.47 $450.40 $1,533.06
02/23/2025 $224,024.59 $1,983.47 $447.36 $1,536.10
03/23/2025 $222,485.44 $1,983.47 $444.32 $1,539.15
04/23/2025 $220,943.24 $1,983.47 $441.26 $1,542.20
05/23/2025 $219,397.98 $1,983.47 $438.20 $1,545.26
06/23/2025 $217,849.65 $1,983.47 $435.14 $1,548.33
07/23/2025 $216,298.25 $1,983.47 $432.07 $1,551.40
08/23/2025 $214,743.78 $1,983.47 $428.99 $1,554.47
09/23/2025 $213,186.22 $1,983.47 $425.91 $1,557.56
10/23/2025 $211,625.58 $1,983.47 $422.82 $1,560.65
11/23/2025 $210,061.84 $1,983.47 $419.72 $1,563.74
12/23/2025 $208,494.99 $1,983.47 $416.62 $1,566.84
01/23/2026 $206,925.04 $1,983.47 $413.52 $1,569.95
02/23/2026 $205,351.98 $1,983.47 $410.40 $1,573.06
03/23/2026 $203,775.80 $1,983.47 $407.28 $1,576.18
04/23/2026 $202,196.49 $1,983.47 $404.16 $1,579.31
05/23/2026 $200,614.04 $1,983.47 $401.02 $1,582.44
06/23/2026 $199,028.46 $1,983.47 $397.88 $1,585.58
07/23/2026 $197,439.74 $1,983.47 $394.74 $1,588.73
08/23/2026 $195,847.86 $1,983.47 $391.59 $1,591.88
09/23/2026 $194,252.83 $1,983.47 $388.43 $1,595.03
10/23/2026 $192,654.63 $1,983.47 $385.27 $1,598.20
11/23/2026 $191,053.26 $1,983.47 $382.10 $1,601.37
12/23/2026 $189,448.72 $1,983.47 $378.92 $1,604.54
01/23/2027 $187,841.00 $1,983.47 $375.74 $1,607.73
02/23/2027 $186,230.08 $1,983.47 $372.55 $1,610.91
03/23/2027 $184,615.97 $1,983.47 $369.36 $1,614.11
04/23/2027 $182,998.66 $1,983.47 $366.16 $1,617.31
05/23/2027 $181,378.14 $1,983.47 $362.95 $1,620.52
06/23/2027 $179,754.41 $1,983.47 $359.73 $1,623.73
07/23/2027 $178,127.46 $1,983.47 $356.51 $1,626.95
08/23/2027 $176,497.28 $1,983.47 $353.29 $1,630.18
09/23/2027 $174,863.87 $1,983.47 $350.05 $1,633.41
10/23/2027 $173,227.22 $1,983.47 $346.81 $1,636.65
11/23/2027 $171,587.32 $1,983.47 $343.57 $1,639.90
12/23/2027 $169,944.17 $1,983.47 $340.31 $1,643.15
01/23/2028 $168,297.76 $1,983.47 $337.06 $1,646.41
02/23/2028 $166,648.08 $1,983.47 $333.79 $1,649.67
03/23/2028 $164,995.14 $1,983.47 $330.52 $1,652.95
04/23/2028 $163,338.91 $1,983.47 $327.24 $1,656.22
05/23/2028 $161,679.40 $1,983.47 $323.96 $1,659.51
06/23/2028 $160,016.60 $1,983.47 $320.66 $1,662.80
07/23/2028 $158,350.50 $1,983.47 $317.37 $1,666.10
08/23/2028 $156,681.10 $1,983.47 $314.06 $1,669.40
09/23/2028 $155,008.39 $1,983.47 $310.75 $1,672.71
10/23/2028 $153,332.35 $1,983.47 $307.43 $1,676.03
11/23/2028 $151,653.00 $1,983.47 $304.11 $1,679.36
12/23/2028 $149,970.31 $1,983.47 $300.78 $1,682.69
01/23/2029 $148,284.29 $1,983.47 $297.44 $1,686.02
02/23/2029 $146,594.92 $1,983.47 $294.10 $1,689.37
03/23/2029 $144,902.20 $1,983.47 $290.75 $1,692.72
04/23/2029 $143,206.12 $1,983.47 $287.39 $1,696.08
05/23/2029 $141,506.68 $1,983.47 $284.03 $1,699.44
06/23/2029 $139,803.87 $1,983.47 $280.65 $1,702.81
07/23/2029 $138,097.69 $1,983.47 $277.28 $1,706.19
08/23/2029 $136,388.11 $1,983.47 $273.89 $1,709.57
09/23/2029 $134,675.15 $1,983.47 $270.50 $1,712.96
10/23/2029 $132,958.79 $1,983.47 $267.11 $1,716.36
11/23/2029 $131,239.03 $1,983.47 $263.70 $1,719.76
12/23/2029 $129,515.85 $1,983.47 $260.29 $1,723.17
01/23/2030 $127,789.26 $1,983.47 $256.87 $1,726.59
02/23/2030 $126,059.25 $1,983.47 $253.45 $1,730.02
03/23/2030 $124,325.80 $1,983.47 $250.02 $1,733.45
04/23/2030 $122,588.91 $1,983.47 $246.58 $1,736.89
05/23/2030 $120,848.58 $1,983.47 $243.13 $1,740.33
06/23/2030 $119,104.80 $1,983.47 $239.68 $1,743.78
07/23/2030 $117,357.56 $1,983.47 $236.22 $1,747.24
08/23/2030 $115,606.85 $1,983.47 $232.76 $1,750.71
09/23/2030 $113,852.67 $1,983.47 $229.29 $1,754.18
10/23/2030 $112,095.02 $1,983.47 $225.81 $1,757.66
11/23/2030 $110,333.87 $1,983.47 $222.32 $1,761.14
12/23/2030 $108,569.24 $1,983.47 $218.83 $1,764.64
01/23/2031 $106,801.10 $1,983.47 $215.33 $1,768.14
02/23/2031 $105,029.46 $1,983.47 $211.82 $1,771.64
03/23/2031 $103,254.30 $1,983.47 $208.31 $1,775.16
04/23/2031 $101,475.62 $1,983.47 $204.79 $1,778.68
05/23/2031 $99,693.42 $1,983.47 $201.26 $1,782.21
06/23/2031 $97,907.68 $1,983.47 $197.73 $1,785.74
07/23/2031 $96,118.40 $1,983.47 $194.18 $1,789.28
08/23/2031 $94,325.57 $1,983.47 $190.63 $1,792.83
09/23/2031 $92,529.18 $1,983.47 $187.08 $1,796.39
10/23/2031 $90,729.23 $1,983.47 $183.52 $1,799.95
11/23/2031 $88,925.71 $1,983.47 $179.95 $1,803.52
12/23/2031 $87,118.62 $1,983.47 $176.37 $1,807.10
01/23/2032 $85,307.94 $1,983.47 $172.79 $1,810.68
02/23/2032 $83,493.67 $1,983.47 $169.19 $1,814.27
03/23/2032 $81,675.80 $1,983.47 $165.60 $1,817.87
04/23/2032 $79,854.32 $1,983.47 $161.99 $1,821.47
05/23/2032 $78,029.23 $1,983.47 $158.38 $1,825.09
06/23/2032 $76,200.53 $1,983.47 $154.76 $1,828.71
07/23/2032 $74,368.19 $1,983.47 $151.13 $1,832.33
08/23/2032 $72,532.22 $1,983.47 $147.50 $1,835.97
09/23/2032 $70,692.61 $1,983.47 $143.86 $1,839.61
10/23/2032 $68,849.36 $1,983.47 $140.21 $1,843.26
11/23/2032 $67,002.44 $1,983.47 $136.55 $1,846.91
12/23/2032 $65,151.86 $1,983.47 $132.89 $1,850.58
01/23/2033 $63,297.62 $1,983.47 $129.22 $1,854.25
02/23/2033 $61,439.69 $1,983.47 $125.54 $1,857.92
03/23/2033 $59,578.08 $1,983.47 $121.86 $1,861.61
04/23/2033 $57,712.78 $1,983.47 $118.16 $1,865.30
05/23/2033 $55,843.78 $1,983.47 $114.46 $1,869.00
06/23/2033 $53,971.07 $1,983.47 $110.76 $1,872.71
07/23/2033 $52,094.65 $1,983.47 $107.04 $1,876.42
08/23/2033 $50,214.50 $1,983.47 $103.32 $1,880.14
09/23/2033 $48,330.63 $1,983.47 $99.59 $1,883.87
10/23/2033 $46,443.02 $1,983.47 $95.86 $1,887.61
11/23/2033 $44,551.67 $1,983.47 $92.11 $1,891.35
12/23/2033 $42,656.56 $1,983.47 $88.36 $1,895.10
01/23/2034 $40,757.70 $1,983.47 $84.60 $1,898.86
02/23/2034 $38,855.07 $1,983.47 $80.84 $1,902.63
03/23/2034 $36,948.67 $1,983.47 $77.06 $1,906.40
04/23/2034 $35,038.48 $1,983.47 $73.28 $1,910.18
05/23/2034 $33,124.51 $1,983.47 $69.49 $1,913.97
06/23/2034 $31,206.74 $1,983.47 $65.70 $1,917.77
07/23/2034 $29,285.17 $1,983.47 $61.89 $1,921.57
08/23/2034 $27,359.79 $1,983.47 $58.08 $1,925.38
09/23/2034 $25,430.59 $1,983.47 $54.26 $1,929.20
10/23/2034 $23,497.56 $1,983.47 $50.44 $1,933.03
11/23/2034 $21,560.70 $1,983.47 $46.60 $1,936.86
12/23/2034 $19,619.99 $1,983.47 $42.76 $1,940.70
01/23/2035 $17,675.44 $1,983.47 $38.91 $1,944.55
02/23/2035 $15,727.03 $1,983.47 $35.06 $1,948.41
03/23/2035 $13,774.76 $1,983.47 $31.19 $1,952.27
04/23/2035 $11,818.62 $1,983.47 $27.32 $1,956.15
05/23/2035 $9,858.59 $1,983.47 $23.44 $1,960.02
06/23/2035 $7,894.68 $1,983.47 $19.55 $1,963.91
07/23/2035 $5,926.87 $1,983.47 $15.66 $1,967.81
08/23/2035 $3,955.16 $1,983.47 $11.75 $1,971.71
09/23/2035 $1,979.54 $1,983.47 $7.84 $1,975.62
10/23/2035 $-0.00 $1,983.47 $3.93 $1,979.54
TOTAL: - $357,023.74 $57,023.74 $300,000.00

Change options for different scenario in the form below:

$
%