Mortgage product from Bank of America, National Association - Amortization Schedule Calculator

Use the calculator below to calculate your monthly mortgage payment. You can adjust loan amount, interest rate, and mortgage term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Mortgage product from Bank of America, National Association

Interest Type: Fixed

Interest Rate: 2.380%

Monthly Payment: $ 1,719.00
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
11/23/2020 $258,796.66 $1,719.00 $515.67 $1,203.34
12/23/2020 $257,590.94 $1,719.00 $513.28 $1,205.72
01/23/2021 $256,382.83 $1,719.00 $510.89 $1,208.11
02/23/2021 $255,172.32 $1,719.00 $508.49 $1,210.51
03/23/2021 $253,959.40 $1,719.00 $506.09 $1,212.91
04/23/2021 $252,744.09 $1,719.00 $503.69 $1,215.32
05/23/2021 $251,526.36 $1,719.00 $501.28 $1,217.73
06/23/2021 $250,306.22 $1,719.00 $498.86 $1,220.14
07/23/2021 $249,083.65 $1,719.00 $496.44 $1,222.56
08/23/2021 $247,858.67 $1,719.00 $494.02 $1,224.99
09/23/2021 $246,631.25 $1,719.00 $491.59 $1,227.42
10/23/2021 $245,401.40 $1,719.00 $489.15 $1,229.85
11/23/2021 $244,169.11 $1,719.00 $486.71 $1,232.29
12/23/2021 $242,934.37 $1,719.00 $484.27 $1,234.73
01/23/2022 $241,697.19 $1,719.00 $481.82 $1,237.18
02/23/2022 $240,457.55 $1,719.00 $479.37 $1,239.64
03/23/2022 $239,215.46 $1,719.00 $476.91 $1,242.10
04/23/2022 $237,970.90 $1,719.00 $474.44 $1,244.56
05/23/2022 $236,723.87 $1,719.00 $471.98 $1,247.03
06/23/2022 $235,474.37 $1,719.00 $469.50 $1,249.50
07/23/2022 $234,222.39 $1,719.00 $467.02 $1,251.98
08/23/2022 $232,967.93 $1,719.00 $464.54 $1,254.46
09/23/2022 $231,710.98 $1,719.00 $462.05 $1,256.95
10/23/2022 $230,451.54 $1,719.00 $459.56 $1,259.44
11/23/2022 $229,189.59 $1,719.00 $457.06 $1,261.94
12/23/2022 $227,925.15 $1,719.00 $454.56 $1,264.44
01/23/2023 $226,658.20 $1,719.00 $452.05 $1,266.95
02/23/2023 $225,388.73 $1,719.00 $449.54 $1,269.46
03/23/2023 $224,116.75 $1,719.00 $447.02 $1,271.98
04/23/2023 $222,842.25 $1,719.00 $444.50 $1,274.50
05/23/2023 $221,565.21 $1,719.00 $441.97 $1,277.03
06/23/2023 $220,285.65 $1,719.00 $439.44 $1,279.57
07/23/2023 $219,003.55 $1,719.00 $436.90 $1,282.10
08/23/2023 $217,718.90 $1,719.00 $434.36 $1,284.65
09/23/2023 $216,431.71 $1,719.00 $431.81 $1,287.19
10/23/2023 $215,141.96 $1,719.00 $429.26 $1,289.75
11/23/2023 $213,849.65 $1,719.00 $426.70 $1,292.30
12/23/2023 $212,554.79 $1,719.00 $424.14 $1,294.87
01/23/2024 $211,257.35 $1,719.00 $421.57 $1,297.44
02/23/2024 $209,957.34 $1,719.00 $418.99 $1,300.01
03/23/2024 $208,654.75 $1,719.00 $416.42 $1,302.59
04/23/2024 $207,349.58 $1,719.00 $413.83 $1,305.17
05/23/2024 $206,041.82 $1,719.00 $411.24 $1,307.76
06/23/2024 $204,731.47 $1,719.00 $408.65 $1,310.35
07/23/2024 $203,418.51 $1,719.00 $406.05 $1,312.95
08/23/2024 $202,102.96 $1,719.00 $403.45 $1,315.56
09/23/2024 $200,784.79 $1,719.00 $400.84 $1,318.17
10/23/2024 $199,464.01 $1,719.00 $398.22 $1,320.78
11/23/2024 $198,140.61 $1,719.00 $395.60 $1,323.40
12/23/2024 $196,814.59 $1,719.00 $392.98 $1,326.02
01/23/2025 $195,485.93 $1,719.00 $390.35 $1,328.65
02/23/2025 $194,154.64 $1,719.00 $387.71 $1,331.29
03/23/2025 $192,820.71 $1,719.00 $385.07 $1,333.93
04/23/2025 $191,484.14 $1,719.00 $382.43 $1,336.58
05/23/2025 $190,144.91 $1,719.00 $379.78 $1,339.23
06/23/2025 $188,803.03 $1,719.00 $377.12 $1,341.88
07/23/2025 $187,458.49 $1,719.00 $374.46 $1,344.54
08/23/2025 $186,111.28 $1,719.00 $371.79 $1,347.21
09/23/2025 $184,761.39 $1,719.00 $369.12 $1,349.88
10/23/2025 $183,408.83 $1,719.00 $366.44 $1,352.56
11/23/2025 $182,053.59 $1,719.00 $363.76 $1,355.24
12/23/2025 $180,695.66 $1,719.00 $361.07 $1,357.93
01/23/2026 $179,335.04 $1,719.00 $358.38 $1,360.62
02/23/2026 $177,971.72 $1,719.00 $355.68 $1,363.32
03/23/2026 $176,605.69 $1,719.00 $352.98 $1,366.03
04/23/2026 $175,236.95 $1,719.00 $350.27 $1,368.74
05/23/2026 $173,865.50 $1,719.00 $347.55 $1,371.45
06/23/2026 $172,491.33 $1,719.00 $344.83 $1,374.17
07/23/2026 $171,114.44 $1,719.00 $342.11 $1,376.90
08/23/2026 $169,734.81 $1,719.00 $339.38 $1,379.63
09/23/2026 $168,352.45 $1,719.00 $336.64 $1,382.36
10/23/2026 $166,967.35 $1,719.00 $333.90 $1,385.10
11/23/2026 $165,579.50 $1,719.00 $331.15 $1,387.85
12/23/2026 $164,188.89 $1,719.00 $328.40 $1,390.60
01/23/2027 $162,795.53 $1,719.00 $325.64 $1,393.36
02/23/2027 $161,399.40 $1,719.00 $322.88 $1,396.13
03/23/2027 $160,000.51 $1,719.00 $320.11 $1,398.89
04/23/2027 $158,598.84 $1,719.00 $317.33 $1,401.67
05/23/2027 $157,194.39 $1,719.00 $314.55 $1,404.45
06/23/2027 $155,787.16 $1,719.00 $311.77 $1,407.23
07/23/2027 $154,377.13 $1,719.00 $308.98 $1,410.03
08/23/2027 $152,964.31 $1,719.00 $306.18 $1,412.82
09/23/2027 $151,548.69 $1,719.00 $303.38 $1,415.62
10/23/2027 $150,130.25 $1,719.00 $300.57 $1,418.43
11/23/2027 $148,709.01 $1,719.00 $297.76 $1,421.24
12/23/2027 $147,284.95 $1,719.00 $294.94 $1,424.06
01/23/2028 $145,858.06 $1,719.00 $292.12 $1,426.89
02/23/2028 $144,428.34 $1,719.00 $289.29 $1,429.72
03/23/2028 $142,995.79 $1,719.00 $286.45 $1,432.55
04/23/2028 $141,560.39 $1,719.00 $283.61 $1,435.39
05/23/2028 $140,122.15 $1,719.00 $280.76 $1,438.24
06/23/2028 $138,681.06 $1,719.00 $277.91 $1,441.09
07/23/2028 $137,237.10 $1,719.00 $275.05 $1,443.95
08/23/2028 $135,790.29 $1,719.00 $272.19 $1,446.82
09/23/2028 $134,340.60 $1,719.00 $269.32 $1,449.69
10/23/2028 $132,888.04 $1,719.00 $266.44 $1,452.56
11/23/2028 $131,432.60 $1,719.00 $263.56 $1,455.44
12/23/2028 $129,974.27 $1,719.00 $260.67 $1,458.33
01/23/2029 $128,513.05 $1,719.00 $257.78 $1,461.22
02/23/2029 $127,048.93 $1,719.00 $254.88 $1,464.12
03/23/2029 $125,581.91 $1,719.00 $251.98 $1,467.02
04/23/2029 $124,111.97 $1,719.00 $249.07 $1,469.93
05/23/2029 $122,639.13 $1,719.00 $246.16 $1,472.85
06/23/2029 $121,163.36 $1,719.00 $243.23 $1,475.77
07/23/2029 $119,684.66 $1,719.00 $240.31 $1,478.70
08/23/2029 $118,203.03 $1,719.00 $237.37 $1,481.63
09/23/2029 $116,718.47 $1,719.00 $234.44 $1,484.57
10/23/2029 $115,230.95 $1,719.00 $231.49 $1,487.51
11/23/2029 $113,740.49 $1,719.00 $228.54 $1,490.46
12/23/2029 $112,247.07 $1,719.00 $225.59 $1,493.42
01/23/2030 $110,750.69 $1,719.00 $222.62 $1,496.38
02/23/2030 $109,251.35 $1,719.00 $219.66 $1,499.35
03/23/2030 $107,749.03 $1,719.00 $216.68 $1,502.32
04/23/2030 $106,243.72 $1,719.00 $213.70 $1,505.30
05/23/2030 $104,735.44 $1,719.00 $210.72 $1,508.29
06/23/2030 $103,224.16 $1,719.00 $207.73 $1,511.28
07/23/2030 $101,709.88 $1,719.00 $204.73 $1,514.28
08/23/2030 $100,192.61 $1,719.00 $201.72 $1,517.28
09/23/2030 $98,672.32 $1,719.00 $198.72 $1,520.29
10/23/2030 $97,149.02 $1,719.00 $195.70 $1,523.30
11/23/2030 $95,622.69 $1,719.00 $192.68 $1,526.32
12/23/2030 $94,093.34 $1,719.00 $189.65 $1,529.35
01/23/2031 $92,560.95 $1,719.00 $186.62 $1,532.38
02/23/2031 $91,025.53 $1,719.00 $183.58 $1,535.42
03/23/2031 $89,487.06 $1,719.00 $180.53 $1,538.47
04/23/2031 $87,945.54 $1,719.00 $177.48 $1,541.52
05/23/2031 $86,400.96 $1,719.00 $174.43 $1,544.58
06/23/2031 $84,853.32 $1,719.00 $171.36 $1,547.64
07/23/2031 $83,302.61 $1,719.00 $168.29 $1,550.71
08/23/2031 $81,748.82 $1,719.00 $165.22 $1,553.79
09/23/2031 $80,191.96 $1,719.00 $162.14 $1,556.87
10/23/2031 $78,632.00 $1,719.00 $159.05 $1,559.96
11/23/2031 $77,068.95 $1,719.00 $155.95 $1,563.05
12/23/2031 $75,502.80 $1,719.00 $152.85 $1,566.15
01/23/2032 $73,933.55 $1,719.00 $149.75 $1,569.26
02/23/2032 $72,361.18 $1,719.00 $146.63 $1,572.37
03/23/2032 $70,785.69 $1,719.00 $143.52 $1,575.49
04/23/2032 $69,207.08 $1,719.00 $140.39 $1,578.61
05/23/2032 $67,625.34 $1,719.00 $137.26 $1,581.74
06/23/2032 $66,040.46 $1,719.00 $134.12 $1,584.88
07/23/2032 $64,452.43 $1,719.00 $130.98 $1,588.02
08/23/2032 $62,861.26 $1,719.00 $127.83 $1,591.17
09/23/2032 $61,266.93 $1,719.00 $124.67 $1,594.33
10/23/2032 $59,669.44 $1,719.00 $121.51 $1,597.49
11/23/2032 $58,068.78 $1,719.00 $118.34 $1,600.66
12/23/2032 $56,464.95 $1,719.00 $115.17 $1,603.83
01/23/2033 $54,857.94 $1,719.00 $111.99 $1,607.01
02/23/2033 $53,247.73 $1,719.00 $108.80 $1,610.20
03/23/2033 $51,634.34 $1,719.00 $105.61 $1,613.40
04/23/2033 $50,017.74 $1,719.00 $102.41 $1,616.60
05/23/2033 $48,397.94 $1,719.00 $99.20 $1,619.80
06/23/2033 $46,774.93 $1,719.00 $95.99 $1,623.01
07/23/2033 $45,148.69 $1,719.00 $92.77 $1,626.23
08/23/2033 $43,519.24 $1,719.00 $89.54 $1,629.46
09/23/2033 $41,886.55 $1,719.00 $86.31 $1,632.69
10/23/2033 $40,250.62 $1,719.00 $83.07 $1,635.93
11/23/2033 $38,611.45 $1,719.00 $79.83 $1,639.17
12/23/2033 $36,969.02 $1,719.00 $76.58 $1,642.42
01/23/2034 $35,323.34 $1,719.00 $73.32 $1,645.68
02/23/2034 $33,674.40 $1,719.00 $70.06 $1,648.95
03/23/2034 $32,022.18 $1,719.00 $66.79 $1,652.22
04/23/2034 $30,366.69 $1,719.00 $63.51 $1,655.49
05/23/2034 $28,707.91 $1,719.00 $60.23 $1,658.78
06/23/2034 $27,045.85 $1,719.00 $56.94 $1,662.07
07/23/2034 $25,380.48 $1,719.00 $53.64 $1,665.36
08/23/2034 $23,711.82 $1,719.00 $50.34 $1,668.67
09/23/2034 $22,039.84 $1,719.00 $47.03 $1,671.97
10/23/2034 $20,364.55 $1,719.00 $43.71 $1,675.29
11/23/2034 $18,685.94 $1,719.00 $40.39 $1,678.61
12/23/2034 $17,004.00 $1,719.00 $37.06 $1,681.94
01/23/2035 $15,318.72 $1,719.00 $33.72 $1,685.28
02/23/2035 $13,630.10 $1,719.00 $30.38 $1,688.62
03/23/2035 $11,938.13 $1,719.00 $27.03 $1,691.97
04/23/2035 $10,242.80 $1,719.00 $23.68 $1,695.33
05/23/2035 $8,544.11 $1,719.00 $20.31 $1,698.69
06/23/2035 $6,842.05 $1,719.00 $16.95 $1,702.06
07/23/2035 $5,136.62 $1,719.00 $13.57 $1,705.43
08/23/2035 $3,427.81 $1,719.00 $10.19 $1,708.82
09/23/2035 $1,715.60 $1,719.00 $6.80 $1,712.20
10/23/2035 $-0.00 $1,719.00 $3.40 $1,715.60
TOTAL: - $309,420.58 $49,420.58 $260,000.00

Change options for different scenario in the form below:

$
%