Mortgage product from Bank of the West - Amortization Schedule Calculator

Use the calculator below to calculate your monthly mortgage payment. You can adjust loan amount, interest rate, and mortgage term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Mortgage product from Bank of the West

Interest Type: Fixed

Interest Rate: 6.125%

Monthly Payment: $ 1,956.44
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
08/18/2024 $229,217.52 $1,956.44 $1,173.96 $782.48
09/18/2024 $228,431.05 $1,956.44 $1,169.96 $786.47
10/18/2024 $227,640.56 $1,956.44 $1,165.95 $790.49
11/18/2024 $226,846.04 $1,956.44 $1,161.92 $794.52
12/18/2024 $226,047.46 $1,956.44 $1,157.86 $798.58
01/18/2025 $225,244.81 $1,956.44 $1,153.78 $802.65
02/18/2025 $224,438.06 $1,956.44 $1,149.69 $806.75
03/18/2025 $223,627.19 $1,956.44 $1,145.57 $810.87
04/18/2025 $222,812.18 $1,956.44 $1,141.43 $815.01
05/18/2025 $221,993.01 $1,956.44 $1,137.27 $819.17
06/18/2025 $221,169.67 $1,956.44 $1,133.09 $823.35
07/18/2025 $220,342.12 $1,956.44 $1,128.89 $827.55
08/18/2025 $219,510.34 $1,956.44 $1,124.66 $831.77
09/18/2025 $218,674.32 $1,956.44 $1,120.42 $836.02
10/18/2025 $217,834.03 $1,956.44 $1,116.15 $840.29
11/18/2025 $216,989.46 $1,956.44 $1,111.86 $844.58
12/18/2025 $216,140.57 $1,956.44 $1,107.55 $848.89
01/18/2026 $215,287.35 $1,956.44 $1,103.22 $853.22
02/18/2026 $214,429.78 $1,956.44 $1,098.86 $857.57
03/18/2026 $213,567.82 $1,956.44 $1,094.49 $861.95
04/18/2026 $212,701.47 $1,956.44 $1,090.09 $866.35
05/18/2026 $211,830.70 $1,956.44 $1,085.66 $870.77
06/18/2026 $210,955.48 $1,956.44 $1,081.22 $875.22
07/18/2026 $210,075.79 $1,956.44 $1,076.75 $879.69
08/18/2026 $209,191.62 $1,956.44 $1,072.26 $884.18
09/18/2026 $208,302.93 $1,956.44 $1,067.75 $888.69
10/18/2026 $207,409.71 $1,956.44 $1,063.21 $893.22
11/18/2026 $206,511.92 $1,956.44 $1,058.65 $897.78
12/18/2026 $205,609.56 $1,956.44 $1,054.07 $902.37
01/18/2027 $204,702.58 $1,956.44 $1,049.47 $906.97
02/18/2027 $203,790.98 $1,956.44 $1,044.84 $911.60
03/18/2027 $202,874.73 $1,956.44 $1,040.18 $916.25
04/18/2027 $201,953.80 $1,956.44 $1,035.51 $920.93
05/18/2027 $201,028.17 $1,956.44 $1,030.81 $925.63
06/18/2027 $200,097.81 $1,956.44 $1,026.08 $930.36
07/18/2027 $199,162.70 $1,956.44 $1,021.33 $935.10
08/18/2027 $198,222.83 $1,956.44 $1,016.56 $939.88
09/18/2027 $197,278.15 $1,956.44 $1,011.76 $944.68
10/18/2027 $196,328.65 $1,956.44 $1,006.94 $949.50
11/18/2027 $195,374.31 $1,956.44 $1,002.09 $954.34
12/18/2027 $194,415.10 $1,956.44 $997.22 $959.21
01/18/2028 $193,450.99 $1,956.44 $992.33 $964.11
02/18/2028 $192,481.95 $1,956.44 $987.41 $969.03
03/18/2028 $191,507.98 $1,956.44 $982.46 $973.98
04/18/2028 $190,529.03 $1,956.44 $977.49 $978.95
05/18/2028 $189,545.08 $1,956.44 $972.49 $983.95
06/18/2028 $188,556.11 $1,956.44 $967.47 $988.97
07/18/2028 $187,562.10 $1,956.44 $962.42 $994.02
08/18/2028 $186,563.01 $1,956.44 $957.35 $999.09
09/18/2028 $185,558.82 $1,956.44 $952.25 $1,004.19
10/18/2028 $184,549.51 $1,956.44 $947.12 $1,009.31
11/18/2028 $183,535.04 $1,956.44 $941.97 $1,014.47
12/18/2028 $182,515.40 $1,956.44 $936.79 $1,019.64
01/18/2029 $181,490.55 $1,956.44 $931.59 $1,024.85
02/18/2029 $180,460.47 $1,956.44 $926.36 $1,030.08
03/18/2029 $179,425.13 $1,956.44 $921.10 $1,035.34
04/18/2029 $178,384.51 $1,956.44 $915.82 $1,040.62
05/18/2029 $177,338.58 $1,956.44 $910.50 $1,045.93
06/18/2029 $176,287.31 $1,956.44 $905.17 $1,051.27
07/18/2029 $175,230.67 $1,956.44 $899.80 $1,056.64
08/18/2029 $174,168.64 $1,956.44 $894.41 $1,062.03
09/18/2029 $173,101.18 $1,956.44 $888.99 $1,067.45
10/18/2029 $172,028.28 $1,956.44 $883.54 $1,072.90
11/18/2029 $170,949.91 $1,956.44 $878.06 $1,078.38
12/18/2029 $169,866.03 $1,956.44 $872.56 $1,083.88
01/18/2030 $168,776.61 $1,956.44 $867.02 $1,089.41
02/18/2030 $167,681.64 $1,956.44 $861.46 $1,094.97
03/18/2030 $166,581.08 $1,956.44 $855.88 $1,100.56
04/18/2030 $165,474.90 $1,956.44 $850.26 $1,106.18
05/18/2030 $164,363.07 $1,956.44 $844.61 $1,111.83
06/18/2030 $163,245.57 $1,956.44 $838.94 $1,117.50
07/18/2030 $162,122.37 $1,956.44 $833.23 $1,123.20
08/18/2030 $160,993.43 $1,956.44 $827.50 $1,128.94
09/18/2030 $159,858.73 $1,956.44 $821.74 $1,134.70
10/18/2030 $158,718.24 $1,956.44 $815.95 $1,140.49
11/18/2030 $157,571.92 $1,956.44 $810.12 $1,146.31
12/18/2030 $156,419.76 $1,956.44 $804.27 $1,152.16
01/18/2031 $155,261.71 $1,956.44 $798.39 $1,158.04
02/18/2031 $154,097.76 $1,956.44 $792.48 $1,163.96
03/18/2031 $152,927.86 $1,956.44 $786.54 $1,169.90
04/18/2031 $151,751.99 $1,956.44 $780.57 $1,175.87
05/18/2031 $150,570.12 $1,956.44 $774.57 $1,181.87
06/18/2031 $149,382.22 $1,956.44 $768.54 $1,187.90
07/18/2031 $148,188.26 $1,956.44 $762.47 $1,193.97
08/18/2031 $146,988.20 $1,956.44 $756.38 $1,200.06
09/18/2031 $145,782.01 $1,956.44 $750.25 $1,206.19
10/18/2031 $144,569.67 $1,956.44 $744.10 $1,212.34
11/18/2031 $143,351.14 $1,956.44 $737.91 $1,218.53
12/18/2031 $142,126.39 $1,956.44 $731.69 $1,224.75
01/18/2032 $140,895.39 $1,956.44 $725.44 $1,231.00
02/18/2032 $139,658.11 $1,956.44 $719.15 $1,237.28
03/18/2032 $138,414.51 $1,956.44 $712.84 $1,243.60
04/18/2032 $137,164.56 $1,956.44 $706.49 $1,249.95
05/18/2032 $135,908.23 $1,956.44 $700.11 $1,256.33
06/18/2032 $134,645.49 $1,956.44 $693.70 $1,262.74
07/18/2032 $133,376.31 $1,956.44 $687.25 $1,269.18
08/18/2032 $132,100.65 $1,956.44 $680.77 $1,275.66
09/18/2032 $130,818.47 $1,956.44 $674.26 $1,282.17
10/18/2032 $129,529.75 $1,956.44 $667.72 $1,288.72
11/18/2032 $128,234.46 $1,956.44 $661.14 $1,295.30
12/18/2032 $126,932.55 $1,956.44 $654.53 $1,301.91
01/18/2033 $125,624.00 $1,956.44 $647.88 $1,308.55
02/18/2033 $124,308.77 $1,956.44 $641.21 $1,315.23
03/18/2033 $122,986.82 $1,956.44 $634.49 $1,321.94
04/18/2033 $121,658.13 $1,956.44 $627.75 $1,328.69
05/18/2033 $120,322.66 $1,956.44 $620.96 $1,335.47
06/18/2033 $118,980.36 $1,956.44 $614.15 $1,342.29
07/18/2033 $117,631.22 $1,956.44 $607.30 $1,349.14
08/18/2033 $116,275.20 $1,956.44 $600.41 $1,356.03
09/18/2033 $114,912.25 $1,956.44 $593.49 $1,362.95
10/18/2033 $113,542.34 $1,956.44 $586.53 $1,369.91
11/18/2033 $112,165.44 $1,956.44 $579.54 $1,376.90
12/18/2033 $110,781.51 $1,956.44 $572.51 $1,383.93
01/18/2034 $109,390.52 $1,956.44 $565.45 $1,390.99
02/18/2034 $107,992.43 $1,956.44 $558.35 $1,398.09
03/18/2034 $106,587.21 $1,956.44 $551.21 $1,405.23
04/18/2034 $105,174.81 $1,956.44 $544.04 $1,412.40
05/18/2034 $103,755.20 $1,956.44 $536.83 $1,419.61
06/18/2034 $102,328.35 $1,956.44 $529.58 $1,426.85
07/18/2034 $100,894.21 $1,956.44 $522.30 $1,434.14
08/18/2034 $99,452.76 $1,956.44 $514.98 $1,441.46
09/18/2034 $98,003.94 $1,956.44 $507.62 $1,448.81
10/18/2034 $96,547.73 $1,956.44 $500.23 $1,456.21
11/18/2034 $95,084.09 $1,956.44 $492.80 $1,463.64
12/18/2034 $93,612.98 $1,956.44 $485.33 $1,471.11
01/18/2035 $92,134.36 $1,956.44 $477.82 $1,478.62
02/18/2035 $90,648.19 $1,956.44 $470.27 $1,486.17
03/18/2035 $89,154.43 $1,956.44 $462.68 $1,493.75
04/18/2035 $87,653.06 $1,956.44 $455.06 $1,501.38
05/18/2035 $86,144.01 $1,956.44 $447.40 $1,509.04
06/18/2035 $84,627.27 $1,956.44 $439.69 $1,516.74
07/18/2035 $83,102.78 $1,956.44 $431.95 $1,524.49
08/18/2035 $81,570.52 $1,956.44 $424.17 $1,532.27
09/18/2035 $80,030.43 $1,956.44 $416.35 $1,540.09
10/18/2035 $78,482.48 $1,956.44 $408.49 $1,547.95
11/18/2035 $76,926.63 $1,956.44 $400.59 $1,555.85
12/18/2035 $75,362.84 $1,956.44 $392.65 $1,563.79
01/18/2036 $73,791.07 $1,956.44 $384.66 $1,571.77
02/18/2036 $72,211.27 $1,956.44 $376.64 $1,579.80
03/18/2036 $70,623.41 $1,956.44 $368.58 $1,587.86
04/18/2036 $69,027.45 $1,956.44 $360.47 $1,595.96
05/18/2036 $67,423.34 $1,956.44 $352.33 $1,604.11
06/18/2036 $65,811.04 $1,956.44 $344.14 $1,612.30
07/18/2036 $64,190.51 $1,956.44 $335.91 $1,620.53
08/18/2036 $62,561.72 $1,956.44 $327.64 $1,628.80
09/18/2036 $60,924.60 $1,956.44 $319.33 $1,637.11
10/18/2036 $59,279.14 $1,956.44 $310.97 $1,645.47
11/18/2036 $57,625.27 $1,956.44 $302.57 $1,653.87
12/18/2036 $55,962.96 $1,956.44 $294.13 $1,662.31
01/18/2037 $54,292.17 $1,956.44 $285.64 $1,670.79
02/18/2037 $52,612.85 $1,956.44 $277.12 $1,679.32
03/18/2037 $50,924.95 $1,956.44 $268.54 $1,687.89
04/18/2037 $49,228.44 $1,956.44 $259.93 $1,696.51
05/18/2037 $47,523.28 $1,956.44 $251.27 $1,705.17
06/18/2037 $45,809.41 $1,956.44 $242.57 $1,713.87
07/18/2037 $44,086.79 $1,956.44 $233.82 $1,722.62
08/18/2037 $42,355.38 $1,956.44 $225.03 $1,731.41
09/18/2037 $40,615.13 $1,956.44 $216.19 $1,740.25
10/18/2037 $38,866.00 $1,956.44 $207.31 $1,749.13
11/18/2037 $37,107.94 $1,956.44 $198.38 $1,758.06
12/18/2037 $35,340.91 $1,956.44 $189.41 $1,767.03
01/18/2038 $33,564.85 $1,956.44 $180.39 $1,776.05
02/18/2038 $31,779.74 $1,956.44 $171.32 $1,785.12
03/18/2038 $29,985.51 $1,956.44 $162.21 $1,794.23
04/18/2038 $28,182.12 $1,956.44 $153.05 $1,803.39
05/18/2038 $26,369.53 $1,956.44 $143.85 $1,812.59
06/18/2038 $24,547.69 $1,956.44 $134.59 $1,821.84
07/18/2038 $22,716.55 $1,956.44 $125.30 $1,831.14
08/18/2038 $20,876.06 $1,956.44 $115.95 $1,840.49
09/18/2038 $19,026.18 $1,956.44 $106.55 $1,849.88
10/18/2038 $17,166.85 $1,956.44 $97.11 $1,859.32
11/18/2038 $15,298.04 $1,956.44 $87.62 $1,868.82
12/18/2038 $13,419.68 $1,956.44 $78.08 $1,878.35
01/18/2039 $11,531.74 $1,956.44 $68.50 $1,887.94
02/18/2039 $9,634.16 $1,956.44 $58.86 $1,897.58
03/18/2039 $7,726.90 $1,956.44 $49.17 $1,907.26
04/18/2039 $5,809.90 $1,956.44 $39.44 $1,917.00
05/18/2039 $3,883.12 $1,956.44 $29.65 $1,926.78
06/18/2039 $1,946.50 $1,956.44 $19.82 $1,936.62
07/18/2039 $0.00 $1,956.44 $9.94 $1,946.50
TOTAL: - $352,158.74 $122,158.74 $230,000.00

Change options for different scenario in the form below:

$
%