Comparison of Mortgage Products - July 2024

Compare 30 Years and 6.49% from New American Funding, LLC. with 30 Years and 6.63% from Mutual of Omaha Mortgage, Inc.

This analysis is for demonstrative purposes only and may change should certain assumptions prove incorrect. Mortgages rates may change or may not be renewable for the length of the term of the analysis.

PRODUCT

BANK

TOTAL TERM

TERM (I.O. OR A.R.M.)

INTEREST RATE

INTEREST TYPE

BANK TYPE

SCENARIO
Mortgage Principal : $320,000

Fixed

New American Funding, LLC.

30 Years

6.49%

SCENARIO

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
08/26/2024	$319,710.15	$2,020.51	$1,730.67	$289.85
09/26/2024	$319,418.74	$2,020.51	$1,729.10	$291.41
10/26/2024	$319,125.75	$2,020.51	$1,727.52	$292.99
11/26/2024	$318,831.17	$2,020.51	$1,725.94	$294.58
12/26/2024	$318,535.00	$2,020.51	$1,724.35	$296.17
01/26/2025	$318,237.23	$2,020.51	$1,722.74	$297.77
02/26/2025	$317,937.85	$2,020.51	$1,721.13	$299.38
03/26/2025	$317,636.85	$2,020.51	$1,719.51	$301.00
04/26/2025	$317,334.23	$2,020.51	$1,717.89	$302.63
05/26/2025	$317,029.96	$2,020.51	$1,716.25	$304.26
06/26/2025	$316,724.05	$2,020.51	$1,714.60	$305.91
07/26/2025	$316,416.49	$2,020.51	$1,712.95	$307.56
08/26/2025	$316,107.26	$2,020.51	$1,711.29	$309.23
09/26/2025	$315,796.36	$2,020.51	$1,709.61	$310.90
10/26/2025	$315,483.78	$2,020.51	$1,707.93	$312.58
11/26/2025	$315,169.51	$2,020.51	$1,706.24	$314.27
12/26/2025	$314,853.53	$2,020.51	$1,704.54	$315.97
01/26/2026	$314,535.85	$2,020.51	$1,702.83	$317.68
02/26/2026	$314,216.45	$2,020.51	$1,701.11	$319.40
03/26/2026	$313,895.33	$2,020.51	$1,699.39	$321.13
04/26/2026	$313,572.46	$2,020.51	$1,697.65	$322.86
05/26/2026	$313,247.86	$2,020.51	$1,695.90	$324.61
06/26/2026	$312,921.49	$2,020.51	$1,694.15	$326.36
07/26/2026	$312,593.36	$2,020.51	$1,692.38	$328.13
08/26/2026	$312,263.46	$2,020.51	$1,690.61	$329.90
09/26/2026	$311,931.77	$2,020.51	$1,688.82	$331.69
10/26/2026	$311,598.28	$2,020.51	$1,687.03	$333.48
11/26/2026	$311,263.00	$2,020.51	$1,685.23	$335.29
12/26/2026	$310,925.90	$2,020.51	$1,683.41	$337.10
01/26/2027	$310,586.98	$2,020.51	$1,681.59	$338.92
02/26/2027	$310,246.22	$2,020.51	$1,679.76	$340.76
03/26/2027	$309,903.62	$2,020.51	$1,677.91	$342.60
04/26/2027	$309,559.17	$2,020.51	$1,676.06	$344.45
05/26/2027	$309,212.86	$2,020.51	$1,674.20	$346.31
06/26/2027	$308,864.67	$2,020.51	$1,672.33	$348.19
07/26/2027	$308,514.60	$2,020.51	$1,670.44	$350.07
08/26/2027	$308,162.63	$2,020.51	$1,668.55	$351.96
09/26/2027	$307,808.77	$2,020.51	$1,666.65	$353.87
10/26/2027	$307,452.98	$2,020.51	$1,664.73	$355.78
11/26/2027	$307,095.28	$2,020.51	$1,662.81	$357.71
12/26/2027	$306,735.64	$2,020.51	$1,660.87	$359.64
01/26/2028	$306,374.05	$2,020.51	$1,658.93	$361.59
02/26/2028	$306,010.51	$2,020.51	$1,656.97	$363.54
03/26/2028	$305,645.01	$2,020.51	$1,655.01	$365.51
04/26/2028	$305,277.52	$2,020.51	$1,653.03	$367.48
05/26/2028	$304,908.05	$2,020.51	$1,651.04	$369.47
06/26/2028	$304,536.58	$2,020.51	$1,649.04	$371.47
07/26/2028	$304,163.10	$2,020.51	$1,647.04	$373.48
08/26/2028	$303,787.61	$2,020.51	$1,645.02	$375.50
09/26/2028	$303,410.08	$2,020.51	$1,642.98	$377.53
10/26/2028	$303,030.51	$2,020.51	$1,640.94	$379.57
11/26/2028	$302,648.88	$2,020.51	$1,638.89	$381.62
12/26/2028	$302,265.20	$2,020.51	$1,636.83	$383.69
01/26/2029	$301,879.43	$2,020.51	$1,634.75	$385.76
02/26/2029	$301,491.58	$2,020.51	$1,632.66	$387.85
03/26/2029	$301,101.64	$2,020.51	$1,630.57	$389.95
04/26/2029	$300,709.58	$2,020.51	$1,628.46	$392.06
05/26/2029	$300,315.41	$2,020.51	$1,626.34	$394.18
06/26/2029	$299,919.10	$2,020.51	$1,624.21	$396.31
07/26/2029	$299,520.65	$2,020.51	$1,622.06	$398.45
08/26/2029	$299,120.04	$2,020.51	$1,619.91	$400.61
09/26/2029	$298,717.27	$2,020.51	$1,617.74	$402.77
10/26/2029	$298,312.32	$2,020.51	$1,615.56	$404.95
11/26/2029	$297,905.17	$2,020.51	$1,613.37	$407.14
12/26/2029	$297,495.83	$2,020.51	$1,611.17	$409.34
01/26/2030	$297,084.27	$2,020.51	$1,608.96	$411.56
02/26/2030	$296,670.49	$2,020.51	$1,606.73	$413.78
03/26/2030	$296,254.47	$2,020.51	$1,604.49	$416.02
04/26/2030	$295,836.20	$2,020.51	$1,602.24	$418.27
05/26/2030	$295,415.67	$2,020.51	$1,599.98	$420.53
06/26/2030	$294,992.86	$2,020.51	$1,597.71	$422.81
07/26/2030	$294,567.77	$2,020.51	$1,595.42	$425.09
08/26/2030	$294,140.37	$2,020.51	$1,593.12	$427.39
09/26/2030	$293,710.67	$2,020.51	$1,590.81	$429.70
10/26/2030	$293,278.64	$2,020.51	$1,588.49	$432.03
11/26/2030	$292,844.28	$2,020.51	$1,586.15	$434.37
12/26/2030	$292,407.56	$2,020.51	$1,583.80	$436.71
01/26/2031	$291,968.48	$2,020.51	$1,581.44	$439.08
02/26/2031	$291,527.03	$2,020.51	$1,579.06	$441.45
03/26/2031	$291,083.20	$2,020.51	$1,576.68	$443.84
04/26/2031	$290,636.96	$2,020.51	$1,574.27	$446.24
05/26/2031	$290,188.31	$2,020.51	$1,571.86	$448.65
06/26/2031	$289,737.23	$2,020.51	$1,569.44	$451.08
07/26/2031	$289,283.71	$2,020.51	$1,567.00	$453.52
08/26/2031	$288,827.74	$2,020.51	$1,564.54	$455.97
09/26/2031	$288,369.30	$2,020.51	$1,562.08	$458.44
10/26/2031	$287,908.38	$2,020.51	$1,559.60	$460.92
11/26/2031	$287,444.97	$2,020.51	$1,557.10	$463.41
12/26/2031	$286,979.06	$2,020.51	$1,554.60	$465.92
01/26/2032	$286,510.62	$2,020.51	$1,552.08	$468.44
02/26/2032	$286,039.66	$2,020.51	$1,549.54	$470.97
03/26/2032	$285,566.14	$2,020.51	$1,547.00	$473.52
04/26/2032	$285,090.06	$2,020.51	$1,544.44	$476.08
05/26/2032	$284,611.41	$2,020.51	$1,541.86	$478.65
06/26/2032	$284,130.17	$2,020.51	$1,539.27	$481.24
07/26/2032	$283,646.33	$2,020.51	$1,536.67	$483.84
08/26/2032	$283,159.87	$2,020.51	$1,534.05	$486.46
09/26/2032	$282,670.78	$2,020.51	$1,531.42	$489.09
10/26/2032	$282,179.04	$2,020.51	$1,528.78	$491.74
11/26/2032	$281,684.65	$2,020.51	$1,526.12	$494.40
12/26/2032	$281,187.58	$2,020.51	$1,523.44	$497.07
01/26/2033	$280,687.82	$2,020.51	$1,520.76	$499.76
02/26/2033	$280,185.36	$2,020.51	$1,518.05	$502.46
03/26/2033	$279,680.18	$2,020.51	$1,515.34	$505.18
04/26/2033	$279,172.27	$2,020.51	$1,512.60	$507.91
05/26/2033	$278,661.61	$2,020.51	$1,509.86	$510.66
06/26/2033	$278,148.20	$2,020.51	$1,507.09	$513.42
07/26/2033	$277,632.00	$2,020.51	$1,504.32	$516.20
08/26/2033	$277,113.01	$2,020.51	$1,501.53	$518.99
09/26/2033	$276,591.22	$2,020.51	$1,498.72	$521.79
10/26/2033	$276,066.60	$2,020.51	$1,495.90	$524.62
11/26/2033	$275,539.15	$2,020.51	$1,493.06	$527.45
12/26/2033	$275,008.84	$2,020.51	$1,490.21	$530.31
01/26/2034	$274,475.67	$2,020.51	$1,487.34	$533.17
02/26/2034	$273,939.61	$2,020.51	$1,484.46	$536.06
03/26/2034	$273,400.65	$2,020.51	$1,481.56	$538.96
04/26/2034	$272,858.78	$2,020.51	$1,478.64	$541.87
05/26/2034	$272,313.98	$2,020.51	$1,475.71	$544.80
06/26/2034	$271,766.23	$2,020.51	$1,472.76	$547.75
07/26/2034	$271,215.52	$2,020.51	$1,469.80	$550.71
08/26/2034	$270,661.83	$2,020.51	$1,466.82	$553.69
09/26/2034	$270,105.15	$2,020.51	$1,463.83	$556.68
10/26/2034	$269,545.45	$2,020.51	$1,460.82	$559.69
11/26/2034	$268,982.73	$2,020.51	$1,457.79	$562.72
12/26/2034	$268,416.96	$2,020.51	$1,454.75	$565.77
01/26/2035	$267,848.14	$2,020.51	$1,451.69	$568.83
02/26/2035	$267,276.24	$2,020.51	$1,448.61	$571.90
03/26/2035	$266,701.24	$2,020.51	$1,445.52	$574.99
04/26/2035	$266,123.14	$2,020.51	$1,442.41	$578.10
05/26/2035	$265,541.91	$2,020.51	$1,439.28	$581.23
06/26/2035	$264,957.53	$2,020.51	$1,436.14	$584.37
07/26/2035	$264,370.00	$2,020.51	$1,432.98	$587.53
08/26/2035	$263,779.28	$2,020.51	$1,429.80	$590.71
09/26/2035	$263,185.38	$2,020.51	$1,426.61	$593.91
10/26/2035	$262,588.26	$2,020.51	$1,423.39	$597.12
11/26/2035	$261,987.91	$2,020.51	$1,420.16	$600.35
12/26/2035	$261,384.31	$2,020.51	$1,416.92	$603.60
01/26/2036	$260,777.45	$2,020.51	$1,413.65	$606.86
02/26/2036	$260,167.31	$2,020.51	$1,410.37	$610.14
03/26/2036	$259,553.87	$2,020.51	$1,407.07	$613.44
04/26/2036	$258,937.11	$2,020.51	$1,403.75	$616.76
05/26/2036	$258,317.01	$2,020.51	$1,400.42	$620.10
06/26/2036	$257,693.56	$2,020.51	$1,397.06	$623.45
07/26/2036	$257,066.74	$2,020.51	$1,393.69	$626.82
08/26/2036	$256,436.53	$2,020.51	$1,390.30	$630.21
09/26/2036	$255,802.91	$2,020.51	$1,386.89	$633.62
10/26/2036	$255,165.87	$2,020.51	$1,383.47	$637.05
11/26/2036	$254,525.38	$2,020.51	$1,380.02	$640.49
12/26/2036	$253,881.42	$2,020.51	$1,376.56	$643.96
01/26/2037	$253,233.98	$2,020.51	$1,373.08	$647.44
02/26/2037	$252,583.04	$2,020.51	$1,369.57	$650.94
03/26/2037	$251,928.58	$2,020.51	$1,366.05	$654.46
04/26/2037	$251,270.58	$2,020.51	$1,362.51	$658.00
05/26/2037	$250,609.02	$2,020.51	$1,358.96	$661.56
06/26/2037	$249,943.89	$2,020.51	$1,355.38	$665.14
07/26/2037	$249,275.15	$2,020.51	$1,351.78	$668.73
08/26/2037	$248,602.80	$2,020.51	$1,348.16	$672.35
09/26/2037	$247,926.82	$2,020.51	$1,344.53	$675.99
10/26/2037	$247,247.17	$2,020.51	$1,340.87	$679.64
11/26/2037	$246,563.85	$2,020.51	$1,337.20	$683.32
12/26/2037	$245,876.84	$2,020.51	$1,333.50	$687.01
01/26/2038	$245,186.11	$2,020.51	$1,329.78	$690.73
02/26/2038	$244,491.64	$2,020.51	$1,326.05	$694.47
03/26/2038	$243,793.42	$2,020.51	$1,322.29	$698.22
04/26/2038	$243,091.43	$2,020.51	$1,318.52	$702.00
05/26/2038	$242,385.63	$2,020.51	$1,314.72	$705.79
06/26/2038	$241,676.02	$2,020.51	$1,310.90	$709.61
07/26/2038	$240,962.57	$2,020.51	$1,307.06	$713.45
08/26/2038	$240,245.26	$2,020.51	$1,303.21	$717.31
09/26/2038	$239,524.08	$2,020.51	$1,299.33	$721.19
10/26/2038	$238,798.99	$2,020.51	$1,295.43	$725.09
11/26/2038	$238,069.98	$2,020.51	$1,291.50	$729.01
12/26/2038	$237,337.03	$2,020.51	$1,287.56	$732.95
01/26/2039	$236,600.11	$2,020.51	$1,283.60	$736.92
02/26/2039	$235,859.21	$2,020.51	$1,279.61	$740.90
03/26/2039	$235,114.30	$2,020.51	$1,275.61	$744.91
04/26/2039	$234,365.36	$2,020.51	$1,271.58	$748.94
05/26/2039	$233,612.38	$2,020.51	$1,267.53	$752.99
06/26/2039	$232,855.32	$2,020.51	$1,263.45	$757.06
07/26/2039	$232,094.16	$2,020.51	$1,259.36	$761.15
08/26/2039	$231,328.89	$2,020.51	$1,255.24	$765.27
09/26/2039	$230,559.48	$2,020.51	$1,251.10	$769.41
10/26/2039	$229,785.91	$2,020.51	$1,246.94	$773.57
11/26/2039	$229,008.16	$2,020.51	$1,242.76	$777.75
12/26/2039	$228,226.19	$2,020.51	$1,238.55	$781.96
01/26/2040	$227,440.00	$2,020.51	$1,234.32	$786.19
02/26/2040	$226,649.56	$2,020.51	$1,230.07	$790.44
03/26/2040	$225,854.84	$2,020.51	$1,225.80	$794.72
04/26/2040	$225,055.83	$2,020.51	$1,221.50	$799.02
05/26/2040	$224,252.49	$2,020.51	$1,217.18	$803.34
06/26/2040	$223,444.81	$2,020.51	$1,212.83	$807.68
07/26/2040	$222,632.76	$2,020.51	$1,208.46	$812.05
08/26/2040	$221,816.32	$2,020.51	$1,204.07	$816.44
09/26/2040	$220,995.46	$2,020.51	$1,199.66	$820.86
10/26/2040	$220,170.17	$2,020.51	$1,195.22	$825.30
11/26/2040	$219,340.41	$2,020.51	$1,190.75	$829.76
12/26/2040	$218,506.16	$2,020.51	$1,186.27	$834.25
01/26/2041	$217,667.40	$2,020.51	$1,181.75	$838.76
02/26/2041	$216,824.10	$2,020.51	$1,177.22	$843.30
03/26/2041	$215,976.25	$2,020.51	$1,172.66	$847.86
04/26/2041	$215,123.80	$2,020.51	$1,168.07	$852.44
05/26/2041	$214,266.75	$2,020.51	$1,163.46	$857.05
06/26/2041	$213,405.06	$2,020.51	$1,158.83	$861.69
07/26/2041	$212,538.72	$2,020.51	$1,154.17	$866.35
08/26/2041	$211,667.68	$2,020.51	$1,149.48	$871.03
09/26/2041	$210,791.94	$2,020.51	$1,144.77	$875.74
10/26/2041	$209,911.46	$2,020.51	$1,140.03	$880.48
11/26/2041	$209,026.22	$2,020.51	$1,135.27	$885.24
12/26/2041	$208,136.19	$2,020.51	$1,130.48	$890.03
01/26/2042	$207,241.34	$2,020.51	$1,125.67	$894.84
02/26/2042	$206,341.66	$2,020.51	$1,120.83	$899.68
03/26/2042	$205,437.11	$2,020.51	$1,115.96	$904.55
04/26/2042	$204,527.67	$2,020.51	$1,111.07	$909.44
05/26/2042	$203,613.31	$2,020.51	$1,106.15	$914.36
06/26/2042	$202,694.00	$2,020.51	$1,101.21	$919.31
07/26/2042	$201,769.73	$2,020.51	$1,096.24	$924.28
08/26/2042	$200,840.45	$2,020.51	$1,091.24	$929.28
09/26/2042	$199,906.15	$2,020.51	$1,086.21	$934.30
10/26/2042	$198,966.79	$2,020.51	$1,081.16	$939.35
11/26/2042	$198,022.36	$2,020.51	$1,076.08	$944.43
12/26/2042	$197,072.82	$2,020.51	$1,070.97	$949.54
01/26/2043	$196,118.14	$2,020.51	$1,065.84	$954.68
02/26/2043	$195,158.30	$2,020.51	$1,060.67	$959.84
03/26/2043	$194,193.26	$2,020.51	$1,055.48	$965.03
04/26/2043	$193,223.01	$2,020.51	$1,050.26	$970.25
05/26/2043	$192,247.51	$2,020.51	$1,045.01	$975.50
06/26/2043	$191,266.74	$2,020.51	$1,039.74	$980.78
07/26/2043	$190,280.66	$2,020.51	$1,034.43	$986.08
08/26/2043	$189,289.25	$2,020.51	$1,029.10	$991.41
09/26/2043	$188,292.47	$2,020.51	$1,023.74	$996.77
10/26/2043	$187,290.31	$2,020.51	$1,018.35	$1,002.17
11/26/2043	$186,282.72	$2,020.51	$1,012.93	$1,007.59
12/26/2043	$185,269.69	$2,020.51	$1,007.48	$1,013.03
01/26/2044	$184,251.17	$2,020.51	$1,002.00	$1,018.51
02/26/2044	$183,227.15	$2,020.51	$996.49	$1,024.02
03/26/2044	$182,197.59	$2,020.51	$990.95	$1,029.56
04/26/2044	$181,162.46	$2,020.51	$985.39	$1,035.13
05/26/2044	$180,121.74	$2,020.51	$979.79	$1,040.73
06/26/2044	$179,075.38	$2,020.51	$974.16	$1,046.36
07/26/2044	$178,023.37	$2,020.51	$968.50	$1,052.01
08/26/2044	$176,965.66	$2,020.51	$962.81	$1,057.70
09/26/2044	$175,902.24	$2,020.51	$957.09	$1,063.42
10/26/2044	$174,833.06	$2,020.51	$951.34	$1,069.18
11/26/2044	$173,758.11	$2,020.51	$945.56	$1,074.96
12/26/2044	$172,677.33	$2,020.51	$939.74	$1,080.77
01/26/2045	$171,590.72	$2,020.51	$933.90	$1,086.62
02/26/2045	$170,498.22	$2,020.51	$928.02	$1,092.49
03/26/2045	$169,399.82	$2,020.51	$922.11	$1,098.40
04/26/2045	$168,295.48	$2,020.51	$916.17	$1,104.34
05/26/2045	$167,185.16	$2,020.51	$910.20	$1,110.32
06/26/2045	$166,068.84	$2,020.51	$904.19	$1,116.32
07/26/2045	$164,946.48	$2,020.51	$898.16	$1,122.36
08/26/2045	$163,818.05	$2,020.51	$892.09	$1,128.43
09/26/2045	$162,683.52	$2,020.51	$885.98	$1,134.53
10/26/2045	$161,542.86	$2,020.51	$879.85	$1,140.67
11/26/2045	$160,396.02	$2,020.51	$873.68	$1,146.84
12/26/2045	$159,242.98	$2,020.51	$867.48	$1,153.04
01/26/2046	$158,083.71	$2,020.51	$861.24	$1,159.27
02/26/2046	$156,918.16	$2,020.51	$854.97	$1,165.54
03/26/2046	$155,746.32	$2,020.51	$848.67	$1,171.85
04/26/2046	$154,568.13	$2,020.51	$842.33	$1,178.19
05/26/2046	$153,383.57	$2,020.51	$835.96	$1,184.56
06/26/2046	$152,192.61	$2,020.51	$829.55	$1,190.96
07/26/2046	$150,995.20	$2,020.51	$823.11	$1,197.41
08/26/2046	$149,791.32	$2,020.51	$816.63	$1,203.88
09/26/2046	$148,580.93	$2,020.51	$810.12	$1,210.39
10/26/2046	$147,363.99	$2,020.51	$803.58	$1,216.94
11/26/2046	$146,140.47	$2,020.51	$796.99	$1,223.52
12/26/2046	$144,910.33	$2,020.51	$790.38	$1,230.14
01/26/2047	$143,673.54	$2,020.51	$783.72	$1,236.79
02/26/2047	$142,430.06	$2,020.51	$777.03	$1,243.48
03/26/2047	$141,179.86	$2,020.51	$770.31	$1,250.20
04/26/2047	$139,922.89	$2,020.51	$763.55	$1,256.97
05/26/2047	$138,659.13	$2,020.51	$756.75	$1,263.76
06/26/2047	$137,388.53	$2,020.51	$749.91	$1,270.60
07/26/2047	$136,111.06	$2,020.51	$743.04	$1,277.47
08/26/2047	$134,826.68	$2,020.51	$736.13	$1,284.38
09/26/2047	$133,535.35	$2,020.51	$729.19	$1,291.33
10/26/2047	$132,237.04	$2,020.51	$722.20	$1,298.31
11/26/2047	$130,931.71	$2,020.51	$715.18	$1,305.33
12/26/2047	$129,619.32	$2,020.51	$708.12	$1,312.39
01/26/2048	$128,299.83	$2,020.51	$701.02	$1,319.49
02/26/2048	$126,973.21	$2,020.51	$693.89	$1,326.63
03/26/2048	$125,639.41	$2,020.51	$686.71	$1,333.80
04/26/2048	$124,298.39	$2,020.51	$679.50	$1,341.01
05/26/2048	$122,950.13	$2,020.51	$672.25	$1,348.27
06/26/2048	$121,594.57	$2,020.51	$664.96	$1,355.56
07/26/2048	$120,231.68	$2,020.51	$657.62	$1,362.89
08/26/2048	$118,861.42	$2,020.51	$650.25	$1,370.26
09/26/2048	$117,483.75	$2,020.51	$642.84	$1,377.67
10/26/2048	$116,098.62	$2,020.51	$635.39	$1,385.12
11/26/2048	$114,706.01	$2,020.51	$627.90	$1,392.61
12/26/2048	$113,305.86	$2,020.51	$620.37	$1,400.15
01/26/2049	$111,898.15	$2,020.51	$612.80	$1,407.72
02/26/2049	$110,482.82	$2,020.51	$605.18	$1,415.33
03/26/2049	$109,059.83	$2,020.51	$597.53	$1,422.99
04/26/2049	$107,629.15	$2,020.51	$589.83	$1,430.68
05/26/2049	$106,190.73	$2,020.51	$582.09	$1,438.42
06/26/2049	$104,744.53	$2,020.51	$574.31	$1,446.20
07/26/2049	$103,290.51	$2,020.51	$566.49	$1,454.02
08/26/2049	$101,828.63	$2,020.51	$558.63	$1,461.88
09/26/2049	$100,358.84	$2,020.51	$550.72	$1,469.79
10/26/2049	$98,881.10	$2,020.51	$542.77	$1,477.74
11/26/2049	$97,395.36	$2,020.51	$534.78	$1,485.73
12/26/2049	$95,901.60	$2,020.51	$526.75	$1,493.77
01/26/2050	$94,399.75	$2,020.51	$518.67	$1,501.85
02/26/2050	$92,889.78	$2,020.51	$510.55	$1,509.97
03/26/2050	$91,371.65	$2,020.51	$502.38	$1,518.13
04/26/2050	$89,845.30	$2,020.51	$494.17	$1,526.35
05/26/2050	$88,310.70	$2,020.51	$485.91	$1,534.60
06/26/2050	$86,767.80	$2,020.51	$477.61	$1,542.90
07/26/2050	$85,216.56	$2,020.51	$469.27	$1,551.24
08/26/2050	$83,656.92	$2,020.51	$460.88	$1,559.63
09/26/2050	$82,088.85	$2,020.51	$452.44	$1,568.07
10/26/2050	$80,512.31	$2,020.51	$443.96	$1,576.55
11/26/2050	$78,927.23	$2,020.51	$435.44	$1,585.08
12/26/2050	$77,333.58	$2,020.51	$426.86	$1,593.65
01/26/2051	$75,731.31	$2,020.51	$418.25	$1,602.27
02/26/2051	$74,120.38	$2,020.51	$409.58	$1,610.93
03/26/2051	$72,500.73	$2,020.51	$400.87	$1,619.65
04/26/2051	$70,872.33	$2,020.51	$392.11	$1,628.41
05/26/2051	$69,235.11	$2,020.51	$383.30	$1,637.21
06/26/2051	$67,589.05	$2,020.51	$374.45	$1,646.07
07/26/2051	$65,934.08	$2,020.51	$365.54	$1,654.97
08/26/2051	$64,270.16	$2,020.51	$356.59	$1,663.92
09/26/2051	$62,597.24	$2,020.51	$347.59	$1,672.92
10/26/2051	$60,915.27	$2,020.51	$338.55	$1,681.97
11/26/2051	$59,224.21	$2,020.51	$329.45	$1,691.06
12/26/2051	$57,524.00	$2,020.51	$320.30	$1,700.21
01/26/2052	$55,814.59	$2,020.51	$311.11	$1,709.40
02/26/2052	$54,095.94	$2,020.51	$301.86	$1,718.65
03/26/2052	$52,368.00	$2,020.51	$292.57	$1,727.94
04/26/2052	$50,630.71	$2,020.51	$283.22	$1,737.29
05/26/2052	$48,884.02	$2,020.51	$273.83	$1,746.69
06/26/2052	$47,127.89	$2,020.51	$264.38	$1,756.13
07/26/2052	$45,362.26	$2,020.51	$254.88	$1,765.63
08/26/2052	$43,587.08	$2,020.51	$245.33	$1,775.18
09/26/2052	$41,802.30	$2,020.51	$235.73	$1,784.78
10/26/2052	$40,007.87	$2,020.51	$226.08	$1,794.43
11/26/2052	$38,203.73	$2,020.51	$216.38	$1,804.14
12/26/2052	$36,389.84	$2,020.51	$206.62	$1,813.90
01/26/2053	$34,566.13	$2,020.51	$196.81	$1,823.71
02/26/2053	$32,732.56	$2,020.51	$186.95	$1,833.57
03/26/2053	$30,889.08	$2,020.51	$177.03	$1,843.49
04/26/2053	$29,035.62	$2,020.51	$167.06	$1,853.46
05/26/2053	$27,172.14	$2,020.51	$157.03	$1,863.48
06/26/2053	$25,298.58	$2,020.51	$146.96	$1,873.56
07/26/2053	$23,414.89	$2,020.51	$136.82	$1,883.69
08/26/2053	$21,521.02	$2,020.51	$126.64	$1,893.88
09/26/2053	$19,616.89	$2,020.51	$116.39	$1,904.12
10/26/2053	$17,702.48	$2,020.51	$106.09	$1,914.42
11/26/2053	$15,777.70	$2,020.51	$95.74	$1,924.77
12/26/2053	$13,842.52	$2,020.51	$85.33	$1,935.18
01/26/2054	$11,896.87	$2,020.51	$74.86	$1,945.65
02/26/2054	$9,940.70	$2,020.51	$64.34	$1,956.17
03/26/2054	$7,973.95	$2,020.51	$53.76	$1,966.75
04/26/2054	$5,996.56	$2,020.51	$43.13	$1,977.39
05/26/2054	$4,008.48	$2,020.51	$32.43	$1,988.08
06/26/2054	$2,009.64	$2,020.51	$21.68	$1,998.83
07/26/2054	$0.00	$2,020.51	$10.87	$2,009.64
TOTAL:	-	$727,384.91	$407,384.91	$320,000.00

Fixed

Mutual of Omaha Mortgage, Inc.

30 Years

6.63%

SCENARIO

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
08/26/2024	$319,717.67	$2,049.00	$1,766.67	$282.33
09/26/2024	$319,433.78	$2,049.00	$1,765.11	$283.89
10/26/2024	$319,148.33	$2,049.00	$1,763.54	$285.45
11/26/2024	$318,861.30	$2,049.00	$1,761.96	$287.03
12/26/2024	$318,572.68	$2,049.00	$1,760.38	$288.61
01/26/2025	$318,282.48	$2,049.00	$1,758.79	$290.21
02/26/2025	$317,990.67	$2,049.00	$1,757.18	$291.81
03/26/2025	$317,697.24	$2,049.00	$1,755.57	$293.42
04/26/2025	$317,402.20	$2,049.00	$1,753.95	$295.04
05/26/2025	$317,105.53	$2,049.00	$1,752.32	$296.67
06/26/2025	$316,807.22	$2,049.00	$1,750.69	$298.31
07/26/2025	$316,507.27	$2,049.00	$1,749.04	$299.96
08/26/2025	$316,205.66	$2,049.00	$1,747.38	$301.61
09/26/2025	$315,902.38	$2,049.00	$1,745.72	$303.28
10/26/2025	$315,597.43	$2,049.00	$1,744.04	$304.95
11/26/2025	$315,290.80	$2,049.00	$1,742.36	$306.63
12/26/2025	$314,982.47	$2,049.00	$1,740.67	$308.33
01/26/2026	$314,672.44	$2,049.00	$1,738.97	$310.03
02/26/2026	$314,360.70	$2,049.00	$1,737.25	$311.74
03/26/2026	$314,047.24	$2,049.00	$1,735.53	$313.46
04/26/2026	$313,732.04	$2,049.00	$1,733.80	$315.19
05/26/2026	$313,415.11	$2,049.00	$1,732.06	$316.93
06/26/2026	$313,096.43	$2,049.00	$1,730.31	$318.68
07/26/2026	$312,775.99	$2,049.00	$1,728.55	$320.44
08/26/2026	$312,453.78	$2,049.00	$1,726.78	$322.21
09/26/2026	$312,129.79	$2,049.00	$1,725.01	$323.99
10/26/2026	$311,804.01	$2,049.00	$1,723.22	$325.78
11/26/2026	$311,476.43	$2,049.00	$1,721.42	$327.58
12/26/2026	$311,147.04	$2,049.00	$1,719.61	$329.39
01/26/2027	$310,815.84	$2,049.00	$1,717.79	$331.20
02/26/2027	$310,482.81	$2,049.00	$1,715.96	$333.03
03/26/2027	$310,147.94	$2,049.00	$1,714.12	$334.87
04/26/2027	$309,811.22	$2,049.00	$1,712.28	$336.72
05/26/2027	$309,472.64	$2,049.00	$1,710.42	$338.58
06/26/2027	$309,132.19	$2,049.00	$1,708.55	$340.45
07/26/2027	$308,789.86	$2,049.00	$1,706.67	$342.33
08/26/2027	$308,445.64	$2,049.00	$1,704.78	$344.22
09/26/2027	$308,099.53	$2,049.00	$1,702.88	$346.12
10/26/2027	$307,751.50	$2,049.00	$1,700.97	$348.03
11/26/2027	$307,401.55	$2,049.00	$1,699.04	$349.95
12/26/2027	$307,049.66	$2,049.00	$1,697.11	$351.88
01/26/2028	$306,695.84	$2,049.00	$1,695.17	$353.83
02/26/2028	$306,340.06	$2,049.00	$1,693.22	$355.78
03/26/2028	$305,982.32	$2,049.00	$1,691.25	$357.74
04/26/2028	$305,622.60	$2,049.00	$1,689.28	$359.72
05/26/2028	$305,260.90	$2,049.00	$1,687.29	$361.70
06/26/2028	$304,897.20	$2,049.00	$1,685.29	$363.70
07/26/2028	$304,531.49	$2,049.00	$1,683.29	$365.71
08/26/2028	$304,163.76	$2,049.00	$1,681.27	$367.73
09/26/2028	$303,794.00	$2,049.00	$1,679.24	$369.76
10/26/2028	$303,422.20	$2,049.00	$1,677.20	$371.80
11/26/2028	$303,048.35	$2,049.00	$1,675.14	$373.85
12/26/2028	$302,672.44	$2,049.00	$1,673.08	$375.92
01/26/2029	$302,294.45	$2,049.00	$1,671.00	$377.99
02/26/2029	$301,914.37	$2,049.00	$1,668.92	$380.08
03/26/2029	$301,532.19	$2,049.00	$1,666.82	$382.18
04/26/2029	$301,147.91	$2,049.00	$1,664.71	$384.29
05/26/2029	$300,761.50	$2,049.00	$1,662.59	$386.41
06/26/2029	$300,372.96	$2,049.00	$1,660.45	$388.54
07/26/2029	$299,982.27	$2,049.00	$1,658.31	$390.69
08/26/2029	$299,589.43	$2,049.00	$1,656.15	$392.84
09/26/2029	$299,194.42	$2,049.00	$1,653.98	$395.01
10/26/2029	$298,797.22	$2,049.00	$1,651.80	$397.19
11/26/2029	$298,397.84	$2,049.00	$1,649.61	$399.39
12/26/2029	$297,996.25	$2,049.00	$1,647.40	$401.59
01/26/2030	$297,592.44	$2,049.00	$1,645.19	$403.81
02/26/2030	$297,186.40	$2,049.00	$1,642.96	$406.04
03/26/2030	$296,778.13	$2,049.00	$1,640.72	$408.28
04/26/2030	$296,367.59	$2,049.00	$1,638.46	$410.53
05/26/2030	$295,954.79	$2,049.00	$1,636.20	$412.80
06/26/2030	$295,539.72	$2,049.00	$1,633.92	$415.08
07/26/2030	$295,122.35	$2,049.00	$1,631.63	$417.37
08/26/2030	$294,702.67	$2,049.00	$1,629.32	$419.67
09/26/2030	$294,280.68	$2,049.00	$1,627.00	$421.99
10/26/2030	$293,856.36	$2,049.00	$1,624.67	$424.32
11/26/2030	$293,429.70	$2,049.00	$1,622.33	$426.66
12/26/2030	$293,000.68	$2,049.00	$1,619.98	$429.02
01/26/2031	$292,569.29	$2,049.00	$1,617.61	$431.39
02/26/2031	$292,135.52	$2,049.00	$1,615.23	$433.77
03/26/2031	$291,699.36	$2,049.00	$1,612.83	$436.16
04/26/2031	$291,260.79	$2,049.00	$1,610.42	$438.57
05/26/2031	$290,819.80	$2,049.00	$1,608.00	$440.99
06/26/2031	$290,376.37	$2,049.00	$1,605.57	$443.43
07/26/2031	$289,930.49	$2,049.00	$1,603.12	$445.88
08/26/2031	$289,482.16	$2,049.00	$1,600.66	$448.34
09/26/2031	$289,031.34	$2,049.00	$1,598.18	$450.81
10/26/2031	$288,578.04	$2,049.00	$1,595.69	$453.30
11/26/2031	$288,122.24	$2,049.00	$1,593.19	$455.80
12/26/2031	$287,663.92	$2,049.00	$1,590.67	$458.32
01/26/2032	$287,203.07	$2,049.00	$1,588.14	$460.85
02/26/2032	$286,739.67	$2,049.00	$1,585.60	$463.39
03/26/2032	$286,273.72	$2,049.00	$1,583.04	$465.95
04/26/2032	$285,805.19	$2,049.00	$1,580.47	$468.53
05/26/2032	$285,334.08	$2,049.00	$1,577.88	$471.11
06/26/2032	$284,860.37	$2,049.00	$1,575.28	$473.71
07/26/2032	$284,384.04	$2,049.00	$1,572.67	$476.33
08/26/2032	$283,905.08	$2,049.00	$1,570.04	$478.96
09/26/2032	$283,423.48	$2,049.00	$1,567.39	$481.60
10/26/2032	$282,939.22	$2,049.00	$1,564.73	$484.26
11/26/2032	$282,452.28	$2,049.00	$1,562.06	$486.93
12/26/2032	$281,962.66	$2,049.00	$1,559.37	$489.62
01/26/2033	$281,470.33	$2,049.00	$1,556.67	$492.33
02/26/2033	$280,975.29	$2,049.00	$1,553.95	$495.04
03/26/2033	$280,477.51	$2,049.00	$1,551.22	$497.78
04/26/2033	$279,976.99	$2,049.00	$1,548.47	$500.53
05/26/2033	$279,473.70	$2,049.00	$1,545.71	$503.29
06/26/2033	$278,967.63	$2,049.00	$1,542.93	$506.07
07/26/2033	$278,458.77	$2,049.00	$1,540.13	$508.86
08/26/2033	$277,947.10	$2,049.00	$1,537.32	$511.67
09/26/2033	$277,432.60	$2,049.00	$1,534.50	$514.50
10/26/2033	$276,915.27	$2,049.00	$1,531.66	$517.34
11/26/2033	$276,395.08	$2,049.00	$1,528.80	$520.19
12/26/2033	$275,872.01	$2,049.00	$1,525.93	$523.06
01/26/2034	$275,346.06	$2,049.00	$1,523.04	$525.95
02/26/2034	$274,817.20	$2,049.00	$1,520.14	$528.86
03/26/2034	$274,285.43	$2,049.00	$1,517.22	$531.78
04/26/2034	$273,750.72	$2,049.00	$1,514.28	$534.71
05/26/2034	$273,213.06	$2,049.00	$1,511.33	$537.66
06/26/2034	$272,672.42	$2,049.00	$1,508.36	$540.63
07/26/2034	$272,128.81	$2,049.00	$1,505.38	$543.62
08/26/2034	$271,582.19	$2,049.00	$1,502.38	$546.62
09/26/2034	$271,032.56	$2,049.00	$1,499.36	$549.64
10/26/2034	$270,479.89	$2,049.00	$1,496.33	$552.67
11/26/2034	$269,924.17	$2,049.00	$1,493.27	$555.72
12/26/2034	$269,365.38	$2,049.00	$1,490.21	$558.79
01/26/2035	$268,803.50	$2,049.00	$1,487.12	$561.87
02/26/2035	$268,238.53	$2,049.00	$1,484.02	$564.98
03/26/2035	$267,670.43	$2,049.00	$1,480.90	$568.09
04/26/2035	$267,099.20	$2,049.00	$1,477.76	$571.23
05/26/2035	$266,524.82	$2,049.00	$1,474.61	$574.38
06/26/2035	$265,947.26	$2,049.00	$1,471.44	$577.56
07/26/2035	$265,366.52	$2,049.00	$1,468.25	$580.74
08/26/2035	$264,782.56	$2,049.00	$1,465.04	$583.95
09/26/2035	$264,195.39	$2,049.00	$1,461.82	$587.17
10/26/2035	$263,604.97	$2,049.00	$1,458.58	$590.42
11/26/2035	$263,011.30	$2,049.00	$1,455.32	$593.68
12/26/2035	$262,414.34	$2,049.00	$1,452.04	$596.95
01/26/2036	$261,814.09	$2,049.00	$1,448.75	$600.25
02/26/2036	$261,210.53	$2,049.00	$1,445.43	$603.56
03/26/2036	$260,603.64	$2,049.00	$1,442.10	$606.90
04/26/2036	$259,993.39	$2,049.00	$1,438.75	$610.25
05/26/2036	$259,379.78	$2,049.00	$1,435.38	$613.61
06/26/2036	$258,762.77	$2,049.00	$1,431.99	$617.00
07/26/2036	$258,142.36	$2,049.00	$1,428.59	$620.41
08/26/2036	$257,518.53	$2,049.00	$1,425.16	$623.83
09/26/2036	$256,891.25	$2,049.00	$1,421.72	$627.28
10/26/2036	$256,260.51	$2,049.00	$1,418.25	$630.74
11/26/2036	$255,626.29	$2,049.00	$1,414.77	$634.22
12/26/2036	$254,988.56	$2,049.00	$1,411.27	$637.72
01/26/2037	$254,347.32	$2,049.00	$1,407.75	$641.25
02/26/2037	$253,702.53	$2,049.00	$1,404.21	$644.79
03/26/2037	$253,054.19	$2,049.00	$1,400.65	$648.35
04/26/2037	$252,402.26	$2,049.00	$1,397.07	$651.93
05/26/2037	$251,746.74	$2,049.00	$1,393.47	$655.52
06/26/2037	$251,087.59	$2,049.00	$1,389.85	$659.14
07/26/2037	$250,424.81	$2,049.00	$1,386.21	$662.78
08/26/2037	$249,758.37	$2,049.00	$1,382.55	$666.44
09/26/2037	$249,088.25	$2,049.00	$1,378.87	$670.12
10/26/2037	$248,414.43	$2,049.00	$1,375.17	$673.82
11/26/2037	$247,736.89	$2,049.00	$1,371.45	$677.54
12/26/2037	$247,055.61	$2,049.00	$1,367.71	$681.28
01/26/2038	$246,370.56	$2,049.00	$1,363.95	$685.04
02/26/2038	$245,681.74	$2,049.00	$1,360.17	$688.82
03/26/2038	$244,989.11	$2,049.00	$1,356.37	$692.63
04/26/2038	$244,292.66	$2,049.00	$1,352.54	$696.45
05/26/2038	$243,592.37	$2,049.00	$1,348.70	$700.30
06/26/2038	$242,888.20	$2,049.00	$1,344.83	$704.16
07/26/2038	$242,180.15	$2,049.00	$1,340.95	$708.05
08/26/2038	$241,468.19	$2,049.00	$1,337.04	$711.96
09/26/2038	$240,752.31	$2,049.00	$1,333.11	$715.89
10/26/2038	$240,032.46	$2,049.00	$1,329.15	$719.84
11/26/2038	$239,308.65	$2,049.00	$1,325.18	$723.82
12/26/2038	$238,580.84	$2,049.00	$1,321.18	$727.81
01/26/2039	$237,849.01	$2,049.00	$1,317.17	$731.83
02/26/2039	$237,113.14	$2,049.00	$1,313.12	$735.87
03/26/2039	$236,373.20	$2,049.00	$1,309.06	$739.93
04/26/2039	$235,629.18	$2,049.00	$1,304.98	$744.02
05/26/2039	$234,881.06	$2,049.00	$1,300.87	$748.13
06/26/2039	$234,128.80	$2,049.00	$1,296.74	$752.26
07/26/2039	$233,372.39	$2,049.00	$1,292.59	$756.41
08/26/2039	$232,611.81	$2,049.00	$1,288.41	$760.58
09/26/2039	$231,847.02	$2,049.00	$1,284.21	$764.78
10/26/2039	$231,078.02	$2,049.00	$1,279.99	$769.01
11/26/2039	$230,304.77	$2,049.00	$1,275.74	$773.25
12/26/2039	$229,527.25	$2,049.00	$1,271.47	$777.52
01/26/2040	$228,745.43	$2,049.00	$1,267.18	$781.81
02/26/2040	$227,959.30	$2,049.00	$1,262.87	$786.13
03/26/2040	$227,168.83	$2,049.00	$1,258.53	$790.47
04/26/2040	$226,374.00	$2,049.00	$1,254.16	$794.83
05/26/2040	$225,574.78	$2,049.00	$1,249.77	$799.22
06/26/2040	$224,771.14	$2,049.00	$1,245.36	$803.63
07/26/2040	$223,963.07	$2,049.00	$1,240.92	$808.07
08/26/2040	$223,150.54	$2,049.00	$1,236.46	$812.53
09/26/2040	$222,333.52	$2,049.00	$1,231.98	$817.02
10/26/2040	$221,511.99	$2,049.00	$1,227.47	$821.53
11/26/2040	$220,685.93	$2,049.00	$1,222.93	$826.06
12/26/2040	$219,855.30	$2,049.00	$1,218.37	$830.62
01/26/2041	$219,020.09	$2,049.00	$1,213.78	$835.21
02/26/2041	$218,180.27	$2,049.00	$1,209.17	$839.82
03/26/2041	$217,335.81	$2,049.00	$1,204.54	$844.46
04/26/2041	$216,486.69	$2,049.00	$1,199.87	$849.12
05/26/2041	$215,632.88	$2,049.00	$1,195.19	$853.81
06/26/2041	$214,774.36	$2,049.00	$1,190.47	$858.52
07/26/2041	$213,911.10	$2,049.00	$1,185.73	$863.26
08/26/2041	$213,043.07	$2,049.00	$1,180.97	$868.03
09/26/2041	$212,170.25	$2,049.00	$1,176.18	$872.82
10/26/2041	$211,292.62	$2,049.00	$1,171.36	$877.64
11/26/2041	$210,410.13	$2,049.00	$1,166.51	$882.48
12/26/2041	$209,522.78	$2,049.00	$1,161.64	$887.36
01/26/2042	$208,630.52	$2,049.00	$1,156.74	$892.25
02/26/2042	$207,733.34	$2,049.00	$1,151.81	$897.18
03/26/2042	$206,831.21	$2,049.00	$1,146.86	$902.13
04/26/2042	$205,924.09	$2,049.00	$1,141.88	$907.11
05/26/2042	$205,011.97	$2,049.00	$1,136.87	$912.12
06/26/2042	$204,094.81	$2,049.00	$1,131.84	$917.16
07/26/2042	$203,172.59	$2,049.00	$1,126.77	$922.22
08/26/2042	$202,245.28	$2,049.00	$1,121.68	$927.31
09/26/2042	$201,312.84	$2,049.00	$1,116.56	$932.43
10/26/2042	$200,375.26	$2,049.00	$1,111.41	$937.58
11/26/2042	$199,432.51	$2,049.00	$1,106.24	$942.76
12/26/2042	$198,484.55	$2,049.00	$1,101.03	$947.96
01/26/2043	$197,531.35	$2,049.00	$1,095.80	$953.19
02/26/2043	$196,572.89	$2,049.00	$1,090.54	$958.46
03/26/2043	$195,609.14	$2,049.00	$1,085.25	$963.75
04/26/2043	$194,640.07	$2,049.00	$1,079.93	$969.07
05/26/2043	$193,665.65	$2,049.00	$1,074.58	$974.42
06/26/2043	$192,685.86	$2,049.00	$1,069.20	$979.80
07/26/2043	$191,700.65	$2,049.00	$1,063.79	$985.21
08/26/2043	$190,710.00	$2,049.00	$1,058.35	$990.65
09/26/2043	$189,713.88	$2,049.00	$1,052.88	$996.12
10/26/2043	$188,712.27	$2,049.00	$1,047.38	$1,001.62
11/26/2043	$187,705.12	$2,049.00	$1,041.85	$1,007.15
12/26/2043	$186,692.41	$2,049.00	$1,036.29	$1,012.71
01/26/2044	$185,674.12	$2,049.00	$1,030.70	$1,018.30
02/26/2044	$184,650.20	$2,049.00	$1,025.08	$1,023.92
03/26/2044	$183,620.62	$2,049.00	$1,019.42	$1,029.57
04/26/2044	$182,585.37	$2,049.00	$1,013.74	$1,035.26
05/26/2044	$181,544.40	$2,049.00	$1,008.02	$1,040.97
06/26/2044	$180,497.68	$2,049.00	$1,002.28	$1,046.72
07/26/2044	$179,445.18	$2,049.00	$996.50	$1,052.50
08/26/2044	$178,386.87	$2,049.00	$990.69	$1,058.31
09/26/2044	$177,322.72	$2,049.00	$984.84	$1,064.15
10/26/2044	$176,252.70	$2,049.00	$978.97	$1,070.03
11/26/2044	$175,176.76	$2,049.00	$973.06	$1,075.93
12/26/2044	$174,094.89	$2,049.00	$967.12	$1,081.87
01/26/2045	$173,007.04	$2,049.00	$961.15	$1,087.85
02/26/2045	$171,913.19	$2,049.00	$955.14	$1,093.85
03/26/2045	$170,813.30	$2,049.00	$949.10	$1,099.89
04/26/2045	$169,707.34	$2,049.00	$943.03	$1,105.96
05/26/2045	$168,595.27	$2,049.00	$936.93	$1,112.07
06/26/2045	$167,477.06	$2,049.00	$930.79	$1,118.21
07/26/2045	$166,352.68	$2,049.00	$924.61	$1,124.38
08/26/2045	$165,222.09	$2,049.00	$918.41	$1,130.59
09/26/2045	$164,085.26	$2,049.00	$912.16	$1,136.83
10/26/2045	$162,942.15	$2,049.00	$905.89	$1,143.11
11/26/2045	$161,792.73	$2,049.00	$899.58	$1,149.42
12/26/2045	$160,636.96	$2,049.00	$893.23	$1,155.76
01/26/2046	$159,474.82	$2,049.00	$886.85	$1,162.15
02/26/2046	$158,306.26	$2,049.00	$880.43	$1,168.56
03/26/2046	$157,131.25	$2,049.00	$873.98	$1,175.01
04/26/2046	$155,949.75	$2,049.00	$867.50	$1,181.50
05/26/2046	$154,761.72	$2,049.00	$860.97	$1,188.02
06/26/2046	$153,567.14	$2,049.00	$854.41	$1,194.58
07/26/2046	$152,365.97	$2,049.00	$847.82	$1,201.18
08/26/2046	$151,158.16	$2,049.00	$841.19	$1,207.81
09/26/2046	$149,943.68	$2,049.00	$834.52	$1,214.48
10/26/2046	$148,722.50	$2,049.00	$827.81	$1,221.18
11/26/2046	$147,494.58	$2,049.00	$821.07	$1,227.92
12/26/2046	$146,259.88	$2,049.00	$814.29	$1,234.70
01/26/2047	$145,018.36	$2,049.00	$807.48	$1,241.52
02/26/2047	$143,769.98	$2,049.00	$800.62	$1,248.37
03/26/2047	$142,514.72	$2,049.00	$793.73	$1,255.26
04/26/2047	$141,252.52	$2,049.00	$786.80	$1,262.20
05/26/2047	$139,983.36	$2,049.00	$779.83	$1,269.16
06/26/2047	$138,707.19	$2,049.00	$772.82	$1,276.17
07/26/2047	$137,423.97	$2,049.00	$765.78	$1,283.22
08/26/2047	$136,133.67	$2,049.00	$758.69	$1,290.30
09/26/2047	$134,836.25	$2,049.00	$751.57	$1,297.42
10/26/2047	$133,531.66	$2,049.00	$744.41	$1,304.59
11/26/2047	$132,219.87	$2,049.00	$737.21	$1,311.79
12/26/2047	$130,900.84	$2,049.00	$729.96	$1,319.03
01/26/2048	$129,574.53	$2,049.00	$722.68	$1,326.31
02/26/2048	$128,240.89	$2,049.00	$715.36	$1,333.64
03/26/2048	$126,899.90	$2,049.00	$708.00	$1,341.00
04/26/2048	$125,551.49	$2,049.00	$700.59	$1,348.40
05/26/2048	$124,195.65	$2,049.00	$693.15	$1,355.85
06/26/2048	$122,832.32	$2,049.00	$685.66	$1,363.33
07/26/2048	$121,461.46	$2,049.00	$678.14	$1,370.86
08/26/2048	$120,083.03	$2,049.00	$670.57	$1,378.43
09/26/2048	$118,696.99	$2,049.00	$662.96	$1,386.04
10/26/2048	$117,303.31	$2,049.00	$655.31	$1,393.69
11/26/2048	$115,901.92	$2,049.00	$647.61	$1,401.38
12/26/2048	$114,492.80	$2,049.00	$639.88	$1,409.12
01/26/2049	$113,075.90	$2,049.00	$632.10	$1,416.90
02/26/2049	$111,651.18	$2,049.00	$624.27	$1,424.72
03/26/2049	$110,218.59	$2,049.00	$616.41	$1,432.59
04/26/2049	$108,778.10	$2,049.00	$608.50	$1,440.50
05/26/2049	$107,329.65	$2,049.00	$600.55	$1,448.45
06/26/2049	$105,873.20	$2,049.00	$592.55	$1,456.45
07/26/2049	$104,408.72	$2,049.00	$584.51	$1,464.49
08/26/2049	$102,936.14	$2,049.00	$576.42	$1,472.57
09/26/2049	$101,455.44	$2,049.00	$568.29	$1,480.70
10/26/2049	$99,966.57	$2,049.00	$560.12	$1,488.88
11/26/2049	$98,469.47	$2,049.00	$551.90	$1,497.10
12/26/2049	$96,964.11	$2,049.00	$543.63	$1,505.36
01/26/2050	$95,450.44	$2,049.00	$535.32	$1,513.67
02/26/2050	$93,928.41	$2,049.00	$526.97	$1,522.03
03/26/2050	$92,397.97	$2,049.00	$518.56	$1,530.43
04/26/2050	$90,859.09	$2,049.00	$510.11	$1,538.88
05/26/2050	$89,311.72	$2,049.00	$501.62	$1,547.38
06/26/2050	$87,755.80	$2,049.00	$493.08	$1,555.92
07/26/2050	$86,191.29	$2,049.00	$484.49	$1,564.51
08/26/2050	$84,618.14	$2,049.00	$475.85	$1,573.15
09/26/2050	$83,036.31	$2,049.00	$467.16	$1,581.83
10/26/2050	$81,445.74	$2,049.00	$458.43	$1,590.57
11/26/2050	$79,846.39	$2,049.00	$449.65	$1,599.35
12/26/2050	$78,238.22	$2,049.00	$440.82	$1,608.18
01/26/2051	$76,621.16	$2,049.00	$431.94	$1,617.05
02/26/2051	$74,995.18	$2,049.00	$423.01	$1,625.98
03/26/2051	$73,360.22	$2,049.00	$414.04	$1,634.96
04/26/2051	$71,716.24	$2,049.00	$405.01	$1,643.99
05/26/2051	$70,063.17	$2,049.00	$395.93	$1,653.06
06/26/2051	$68,400.99	$2,049.00	$386.81	$1,662.19
07/26/2051	$66,729.62	$2,049.00	$377.63	$1,671.36
08/26/2051	$65,049.03	$2,049.00	$368.40	$1,680.59
09/26/2051	$63,359.16	$2,049.00	$359.12	$1,689.87
10/26/2051	$61,659.96	$2,049.00	$349.80	$1,699.20
11/26/2051	$59,951.38	$2,049.00	$340.41	$1,708.58
12/26/2051	$58,233.37	$2,049.00	$330.98	$1,718.01
01/26/2052	$56,505.87	$2,049.00	$321.50	$1,727.50
02/26/2052	$54,768.83	$2,049.00	$311.96	$1,737.04
03/26/2052	$53,022.21	$2,049.00	$302.37	$1,746.63
04/26/2052	$51,265.94	$2,049.00	$292.73	$1,756.27
05/26/2052	$49,499.97	$2,049.00	$283.03	$1,765.96
06/26/2052	$47,724.26	$2,049.00	$273.28	$1,775.71
07/26/2052	$45,938.74	$2,049.00	$263.48	$1,785.52
08/26/2052	$44,143.37	$2,049.00	$253.62	$1,795.37
09/26/2052	$42,338.08	$2,049.00	$243.71	$1,805.29
10/26/2052	$40,522.83	$2,049.00	$233.74	$1,815.25
11/26/2052	$38,697.55	$2,049.00	$223.72	$1,825.28
12/26/2052	$36,862.20	$2,049.00	$213.64	$1,835.35
01/26/2053	$35,016.71	$2,049.00	$203.51	$1,845.49
02/26/2053	$33,161.04	$2,049.00	$193.32	$1,855.67
03/26/2053	$31,295.12	$2,049.00	$183.08	$1,865.92
04/26/2053	$29,418.90	$2,049.00	$172.78	$1,876.22
05/26/2053	$27,532.32	$2,049.00	$162.42	$1,886.58
06/26/2053	$25,635.33	$2,049.00	$152.00	$1,896.99
07/26/2053	$23,727.86	$2,049.00	$141.53	$1,907.47
08/26/2053	$21,809.87	$2,049.00	$131.00	$1,918.00
09/26/2053	$19,881.28	$2,049.00	$120.41	$1,928.59
10/26/2053	$17,942.04	$2,049.00	$109.76	$1,939.23
11/26/2053	$15,992.10	$2,049.00	$99.06	$1,949.94
12/26/2053	$14,031.40	$2,049.00	$88.29	$1,960.71
01/26/2054	$12,059.87	$2,049.00	$77.47	$1,971.53
02/26/2054	$10,077.45	$2,049.00	$66.58	$1,982.41
03/26/2054	$8,084.10	$2,049.00	$55.64	$1,993.36
04/26/2054	$6,079.73	$2,049.00	$44.63	$2,004.36
05/26/2054	$4,064.30	$2,049.00	$33.57	$2,015.43
06/26/2054	$2,037.75	$2,049.00	$22.44	$2,026.56
07/26/2054	$0.00	$2,049.00	$11.25	$2,037.75
TOTAL:	-	$737,638.23	$417,638.23	$320,000.00

View Comparison in PDF
(only first 2 items)

All calculations are for demonstration purposes only.

Lender	APR	Rate (%)	Monthly Payment^?	Learn More
New American Funding, LLC. NMLS ID: 6606	6.585% 30 Yr Fixed	6.490% Fees & Points $3,178 Total 0.993 Pts: $3,178 $0 Fees	$2,021	Learn More See Table View
Mutual of Omaha Mortgage, Inc. NMLS ID: 1025894	6.701% 30 Yr Fixed	6.625% Fees & Points $2,505 Total 0.564 Pts: $1,805 $700 Fees	$2,049	Learn More See Table View
Rocket Mortgage NMLS ID: 3030	7.064% 30 Yr Fixed	6.990% Fees & Points $2,400 Total 0.750 Pts: $2,400 $0 Fees	$2,127	Learn More See Table View
Neighbors Bank NMLS ID: 491986	Minimum 620 credit score needed to prequalify 0% down USDA loan for rural homebuyers 97% of borrowers would recommend to friends or family 30 Yr Fixed			Learn More
Veterans United Home Loans NMLS ID: 1907	0% Down VA Loans for Veterans & Military Secure preapproval quickly with 24/7 access Competitively low VA rates, no PMI required Over 300,000 verified 5-star reviews 30 Yr Fixed			Learn More
CrossCountry Mortgage NMLS ID: 3029	Top 3 Lender: Trusted and established. 19K+ 5-star reviews: Proven customer satisfaction. Wide mortgage selection: Tailored solutions. Unmatched expertise: Your path to homeownership. 30 Yr Fixed			Learn More
New American Funding, LLC NMLS ID: 6606	Down Payment and First-Time Homebuyer Programs Offering Conventional, VA, & FHA Loans. Online Mortgage Application and Live Agents Available Over 310k Positive Reviews, A Rating With BBB 30 Yr Fixed			Learn More
FHAloans.com NMLS ID: Not a Lender	2024 FHA Loan tools and resources Find answers to your mortgage questions Easy to qualify, no obligation 30 Yr Fixed			Learn More
Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details.
First Federal Savings And Loan Association Of Lakewood Updated 12/14/2022	6.12%	5.98% 0.00 points $0.00 fees	$1,913.42	Learn MoreShow Less See Table View
Pnc Bank, National Association Updated 10/04/2022	6.20%	6.00% 0.00 points $3,210.00 fees	$1,918.56	Learn MoreShow Less See Table View
U.s. Bank National Association Updated 05/07/2023	6.27%	6.13% 0.63 points $0.00 fees	$1,944.35	Learn MoreShow Less See Table View
Charles Schwab Bank, Ssb Updated 07/26/2024	6.93%	6.25% 1.88 points $3,210.00 fees	$1,969.25	Learn MoreShow Less See Table View
The Commercial And Savings Bank Of Millersburg, Ohio Updated 06/15/2022	6.38%	6.25% 0.00 points $2,511.00 fees	$1,970.30	Learn MoreShow Less See Table View
Data provided by BestCashCow

See More Mortgage Rates →