Home Equity Loan product from UniBank for Savings - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the loan from UniBank for Savings. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Home Equity product from UniBank for Savings

Interest Type: Fixed
Interest Rate: 6.240%
Term : 15 Years

Monthly Payment: $ 1,970.82
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
09/08/2025 $229,225.18 $1,970.82 $1,196.00 $774.82
10/08/2025 $228,446.33 $1,970.82 $1,191.97 $778.85
11/08/2025 $227,663.43 $1,970.82 $1,187.92 $782.90
12/08/2025 $226,876.46 $1,970.82 $1,183.85 $786.97
01/08/2026 $226,085.40 $1,970.82 $1,179.76 $791.06
02/08/2026 $225,290.23 $1,970.82 $1,175.64 $795.18
03/08/2026 $224,490.92 $1,970.82 $1,171.51 $799.31
04/08/2026 $223,687.45 $1,970.82 $1,167.35 $803.47
05/08/2026 $222,879.81 $1,970.82 $1,163.17 $807.64
06/08/2026 $222,067.96 $1,970.82 $1,158.97 $811.84
07/08/2026 $221,251.90 $1,970.82 $1,154.75 $816.07
08/08/2026 $220,431.59 $1,970.82 $1,150.51 $820.31
09/08/2026 $219,607.01 $1,970.82 $1,146.24 $824.58
10/08/2026 $218,778.15 $1,970.82 $1,141.96 $828.86
11/08/2026 $217,944.98 $1,970.82 $1,137.65 $833.17
12/08/2026 $217,107.47 $1,970.82 $1,133.31 $837.51
01/08/2027 $216,265.61 $1,970.82 $1,128.96 $841.86
02/08/2027 $215,419.37 $1,970.82 $1,124.58 $846.24
03/08/2027 $214,568.73 $1,970.82 $1,120.18 $850.64
04/08/2027 $213,713.67 $1,970.82 $1,115.76 $855.06
05/08/2027 $212,854.16 $1,970.82 $1,111.31 $859.51
06/08/2027 $211,990.19 $1,970.82 $1,106.84 $863.98
07/08/2027 $211,121.72 $1,970.82 $1,102.35 $868.47
08/08/2027 $210,248.73 $1,970.82 $1,097.83 $872.99
09/08/2027 $209,371.20 $1,970.82 $1,093.29 $877.53
10/08/2027 $208,489.11 $1,970.82 $1,088.73 $882.09
11/08/2027 $207,602.44 $1,970.82 $1,084.14 $886.68
12/08/2027 $206,711.15 $1,970.82 $1,079.53 $891.29
01/08/2028 $205,815.23 $1,970.82 $1,074.90 $895.92
02/08/2028 $204,914.65 $1,970.82 $1,070.24 $900.58
03/08/2028 $204,009.39 $1,970.82 $1,065.56 $905.26
04/08/2028 $203,099.42 $1,970.82 $1,060.85 $909.97
05/08/2028 $202,184.72 $1,970.82 $1,056.12 $914.70
06/08/2028 $201,265.26 $1,970.82 $1,051.36 $919.46
07/08/2028 $200,341.02 $1,970.82 $1,046.58 $924.24
08/08/2028 $199,411.97 $1,970.82 $1,041.77 $929.05
09/08/2028 $198,478.09 $1,970.82 $1,036.94 $933.88
10/08/2028 $197,539.36 $1,970.82 $1,032.09 $938.73
11/08/2028 $196,595.75 $1,970.82 $1,027.20 $943.61
12/08/2028 $195,647.22 $1,970.82 $1,022.30 $948.52
01/08/2029 $194,693.77 $1,970.82 $1,017.37 $953.45
02/08/2029 $193,735.36 $1,970.82 $1,012.41 $958.41
03/08/2029 $192,771.96 $1,970.82 $1,007.42 $963.40
04/08/2029 $191,803.56 $1,970.82 $1,002.41 $968.41
05/08/2029 $190,830.12 $1,970.82 $997.38 $973.44
06/08/2029 $189,851.61 $1,970.82 $992.32 $978.50
07/08/2029 $188,868.02 $1,970.82 $987.23 $983.59
08/08/2029 $187,879.32 $1,970.82 $982.11 $988.71
09/08/2029 $186,885.47 $1,970.82 $976.97 $993.85
10/08/2029 $185,886.46 $1,970.82 $971.80 $999.01
11/08/2029 $184,882.25 $1,970.82 $966.61 $1,004.21
12/08/2029 $183,872.82 $1,970.82 $961.39 $1,009.43
01/08/2030 $182,858.13 $1,970.82 $956.14 $1,014.68
02/08/2030 $181,838.18 $1,970.82 $950.86 $1,019.96
03/08/2030 $180,812.92 $1,970.82 $945.56 $1,025.26
04/08/2030 $179,782.33 $1,970.82 $940.23 $1,030.59
05/08/2030 $178,746.37 $1,970.82 $934.87 $1,035.95
06/08/2030 $177,705.04 $1,970.82 $929.48 $1,041.34
07/08/2030 $176,658.28 $1,970.82 $924.07 $1,046.75
08/08/2030 $175,606.09 $1,970.82 $918.62 $1,052.20
09/08/2030 $174,548.42 $1,970.82 $913.15 $1,057.67
10/08/2030 $173,485.25 $1,970.82 $907.65 $1,063.17
11/08/2030 $172,416.56 $1,970.82 $902.12 $1,068.70
12/08/2030 $171,342.30 $1,970.82 $896.57 $1,074.25
01/08/2031 $170,262.46 $1,970.82 $890.98 $1,079.84
02/08/2031 $169,177.01 $1,970.82 $885.36 $1,085.45
03/08/2031 $168,085.91 $1,970.82 $879.72 $1,091.10
04/08/2031 $166,989.14 $1,970.82 $874.05 $1,096.77
05/08/2031 $165,886.66 $1,970.82 $868.34 $1,102.48
06/08/2031 $164,778.45 $1,970.82 $862.61 $1,108.21
07/08/2031 $163,664.48 $1,970.82 $856.85 $1,113.97
08/08/2031 $162,544.72 $1,970.82 $851.06 $1,119.76
09/08/2031 $161,419.13 $1,970.82 $845.23 $1,125.59
10/08/2031 $160,287.69 $1,970.82 $839.38 $1,131.44
11/08/2031 $159,150.37 $1,970.82 $833.50 $1,137.32
12/08/2031 $158,007.13 $1,970.82 $827.58 $1,143.24
01/08/2032 $156,857.95 $1,970.82 $821.64 $1,149.18
02/08/2032 $155,702.79 $1,970.82 $815.66 $1,155.16
03/08/2032 $154,541.63 $1,970.82 $809.65 $1,161.16
04/08/2032 $153,374.42 $1,970.82 $803.62 $1,167.20
05/08/2032 $152,201.15 $1,970.82 $797.55 $1,173.27
06/08/2032 $151,021.78 $1,970.82 $791.45 $1,179.37
07/08/2032 $149,836.27 $1,970.82 $785.31 $1,185.51
08/08/2032 $148,644.60 $1,970.82 $779.15 $1,191.67
09/08/2032 $147,446.73 $1,970.82 $772.95 $1,197.87
10/08/2032 $146,242.64 $1,970.82 $766.72 $1,204.10
11/08/2032 $145,032.28 $1,970.82 $760.46 $1,210.36
12/08/2032 $143,815.63 $1,970.82 $754.17 $1,216.65
01/08/2033 $142,592.65 $1,970.82 $747.84 $1,222.98
02/08/2033 $141,363.31 $1,970.82 $741.48 $1,229.34
03/08/2033 $140,127.58 $1,970.82 $735.09 $1,235.73
04/08/2033 $138,885.43 $1,970.82 $728.66 $1,242.16
05/08/2033 $137,636.81 $1,970.82 $722.20 $1,248.62
06/08/2033 $136,381.70 $1,970.82 $715.71 $1,255.11
07/08/2033 $135,120.07 $1,970.82 $709.18 $1,261.63
08/08/2033 $133,851.87 $1,970.82 $702.62 $1,268.19
09/08/2033 $132,577.08 $1,970.82 $696.03 $1,274.79
10/08/2033 $131,295.67 $1,970.82 $689.40 $1,281.42
11/08/2033 $130,007.58 $1,970.82 $682.74 $1,288.08
12/08/2033 $128,712.80 $1,970.82 $676.04 $1,294.78
01/08/2034 $127,411.29 $1,970.82 $669.31 $1,301.51
02/08/2034 $126,103.01 $1,970.82 $662.54 $1,308.28
03/08/2034 $124,787.93 $1,970.82 $655.74 $1,315.08
04/08/2034 $123,466.01 $1,970.82 $648.90 $1,321.92
05/08/2034 $122,137.21 $1,970.82 $642.02 $1,328.80
06/08/2034 $120,801.50 $1,970.82 $635.11 $1,335.71
07/08/2034 $119,458.85 $1,970.82 $628.17 $1,342.65
08/08/2034 $118,109.22 $1,970.82 $621.19 $1,349.63
09/08/2034 $116,752.57 $1,970.82 $614.17 $1,356.65
10/08/2034 $115,388.86 $1,970.82 $607.11 $1,363.71
11/08/2034 $114,018.06 $1,970.82 $600.02 $1,370.80
12/08/2034 $112,640.14 $1,970.82 $592.89 $1,377.93
01/08/2035 $111,255.05 $1,970.82 $585.73 $1,385.09
02/08/2035 $109,862.76 $1,970.82 $578.53 $1,392.29
03/08/2035 $108,463.22 $1,970.82 $571.29 $1,399.53
04/08/2035 $107,056.41 $1,970.82 $564.01 $1,406.81
05/08/2035 $105,642.29 $1,970.82 $556.69 $1,414.13
06/08/2035 $104,220.81 $1,970.82 $549.34 $1,421.48
07/08/2035 $102,791.94 $1,970.82 $541.95 $1,428.87
08/08/2035 $101,355.63 $1,970.82 $534.52 $1,436.30
09/08/2035 $99,911.86 $1,970.82 $527.05 $1,443.77
10/08/2035 $98,460.59 $1,970.82 $519.54 $1,451.28
11/08/2035 $97,001.76 $1,970.82 $512.00 $1,458.82
12/08/2035 $95,535.35 $1,970.82 $504.41 $1,466.41
01/08/2036 $94,061.32 $1,970.82 $496.78 $1,474.04
02/08/2036 $92,579.62 $1,970.82 $489.12 $1,481.70
03/08/2036 $91,090.21 $1,970.82 $481.41 $1,489.41
04/08/2036 $89,593.06 $1,970.82 $473.67 $1,497.15
05/08/2036 $88,088.13 $1,970.82 $465.88 $1,504.94
06/08/2036 $86,575.36 $1,970.82 $458.06 $1,512.76
07/08/2036 $85,054.74 $1,970.82 $450.19 $1,520.63
08/08/2036 $83,526.20 $1,970.82 $442.28 $1,528.53
09/08/2036 $81,989.72 $1,970.82 $434.34 $1,536.48
10/08/2036 $80,445.25 $1,970.82 $426.35 $1,544.47
11/08/2036 $78,892.74 $1,970.82 $418.32 $1,552.50
12/08/2036 $77,332.17 $1,970.82 $410.24 $1,560.58
01/08/2037 $75,763.47 $1,970.82 $402.13 $1,568.69
02/08/2037 $74,186.62 $1,970.82 $393.97 $1,576.85
03/08/2037 $72,601.58 $1,970.82 $385.77 $1,585.05
04/08/2037 $71,008.29 $1,970.82 $377.53 $1,593.29
05/08/2037 $69,406.71 $1,970.82 $369.24 $1,601.58
06/08/2037 $67,796.80 $1,970.82 $360.91 $1,609.90
07/08/2037 $66,178.53 $1,970.82 $352.54 $1,618.28
08/08/2037 $64,551.84 $1,970.82 $344.13 $1,626.69
09/08/2037 $62,916.69 $1,970.82 $335.67 $1,635.15
10/08/2037 $61,273.04 $1,970.82 $327.17 $1,643.65
11/08/2037 $59,620.84 $1,970.82 $318.62 $1,652.20
12/08/2037 $57,960.05 $1,970.82 $310.03 $1,660.79
01/08/2038 $56,290.62 $1,970.82 $301.39 $1,669.43
02/08/2038 $54,612.51 $1,970.82 $292.71 $1,678.11
03/08/2038 $52,925.68 $1,970.82 $283.99 $1,686.83
04/08/2038 $51,230.07 $1,970.82 $275.21 $1,695.61
05/08/2038 $49,525.65 $1,970.82 $266.40 $1,704.42
06/08/2038 $47,812.36 $1,970.82 $257.53 $1,713.29
07/08/2038 $46,090.17 $1,970.82 $248.62 $1,722.19
08/08/2038 $44,359.02 $1,970.82 $239.67 $1,731.15
09/08/2038 $42,618.86 $1,970.82 $230.67 $1,740.15
10/08/2038 $40,869.66 $1,970.82 $221.62 $1,749.20
11/08/2038 $39,111.37 $1,970.82 $212.52 $1,758.30
12/08/2038 $37,343.92 $1,970.82 $203.38 $1,767.44
01/08/2039 $35,567.29 $1,970.82 $194.19 $1,776.63
02/08/2039 $33,781.42 $1,970.82 $184.95 $1,785.87
03/08/2039 $31,986.27 $1,970.82 $175.66 $1,795.16
04/08/2039 $30,181.78 $1,970.82 $166.33 $1,804.49
05/08/2039 $28,367.90 $1,970.82 $156.95 $1,813.87
06/08/2039 $26,544.60 $1,970.82 $147.51 $1,823.31
07/08/2039 $24,711.81 $1,970.82 $138.03 $1,832.79
08/08/2039 $22,869.49 $1,970.82 $128.50 $1,842.32
09/08/2039 $21,017.59 $1,970.82 $118.92 $1,851.90
10/08/2039 $19,156.07 $1,970.82 $109.29 $1,861.53
11/08/2039 $17,284.86 $1,970.82 $99.61 $1,871.21
12/08/2039 $15,403.92 $1,970.82 $89.88 $1,880.94
01/08/2040 $13,513.20 $1,970.82 $80.10 $1,890.72
02/08/2040 $11,612.65 $1,970.82 $70.27 $1,900.55
03/08/2040 $9,702.22 $1,970.82 $60.39 $1,910.43
04/08/2040 $7,781.85 $1,970.82 $50.45 $1,920.37
05/08/2040 $5,851.50 $1,970.82 $40.47 $1,930.35
06/08/2040 $3,911.11 $1,970.82 $30.43 $1,940.39
07/08/2040 $1,960.62 $1,970.82 $20.34 $1,950.48
08/08/2040 $0.00 $1,970.82 $10.20 $1,960.62
TOTAL: - $354,747.47 $124,747.47 $230,000.00

Change options for different scenario in the form below:

Check Rates Here →
$
%

Reddit

Home Equity and Mortgage Rate Newsletter

Receive the best home equity and mortgage rates every month right to your inbox. Provided by BestCashCow.

LATEST ARTICLES ON Home Equity

See All Home Equity Articles

New Bank Offers
Download a Free eBook
Bank On It:
The No Risk Way To Boost Your Savings
Download
BestCashCow
Guide To Credit Card Travel Rewards
Download
65 Questions to Ask before Choosing a CD
Download
The Insider's Guide
to
Mortgages
Download
Plan and Optimize Your Finances

Featured on:

Copyright © 2025 BestCashCow.com, LLC. All Rights Reserved. Our Terms and Conditions. Privacy Policy + CCPA.

Disclosure Governing Your Use of this Website | Advertising Disclosure

Last Update on August 7, 2025

This page was created in 0.8632 seconds.