Mortgage product from The Bank of Bennington - Amortization Schedule Calculator

Use the calculator below to calculate your monthly mortgage payment. You can adjust loan amount, interest rate, and mortgage term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Mortgage product from The Bank of Bennington

Interest Type: Fixed

Interest Rate: 6.880%

Monthly Payment: $ 1,997.09
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
06/04/2025 $259,493.57 $1,997.09 $1,490.67 $506.43
07/04/2025 $258,984.25 $1,997.09 $1,487.76 $509.33
08/04/2025 $258,472.00 $1,997.09 $1,484.84 $512.25
09/04/2025 $257,956.81 $1,997.09 $1,481.91 $515.19
10/04/2025 $257,438.67 $1,997.09 $1,478.95 $518.14
11/04/2025 $256,917.56 $1,997.09 $1,475.98 $521.11
12/04/2025 $256,393.46 $1,997.09 $1,472.99 $524.10
01/04/2026 $255,866.36 $1,997.09 $1,469.99 $527.10
02/04/2026 $255,336.24 $1,997.09 $1,466.97 $530.12
03/04/2026 $254,803.07 $1,997.09 $1,463.93 $533.16
04/04/2026 $254,266.85 $1,997.09 $1,460.87 $536.22
05/04/2026 $253,727.55 $1,997.09 $1,457.80 $539.30
06/04/2026 $253,185.17 $1,997.09 $1,454.70 $542.39
07/04/2026 $252,639.67 $1,997.09 $1,451.59 $545.50
08/04/2026 $252,091.05 $1,997.09 $1,448.47 $548.62
09/04/2026 $251,539.28 $1,997.09 $1,445.32 $551.77
10/04/2026 $250,984.34 $1,997.09 $1,442.16 $554.93
11/04/2026 $250,426.23 $1,997.09 $1,438.98 $558.12
12/04/2026 $249,864.91 $1,997.09 $1,435.78 $561.31
01/04/2027 $249,300.38 $1,997.09 $1,432.56 $564.53
02/04/2027 $248,732.61 $1,997.09 $1,429.32 $567.77
03/04/2027 $248,161.58 $1,997.09 $1,426.07 $571.03
04/04/2027 $247,587.28 $1,997.09 $1,422.79 $574.30
05/04/2027 $247,009.69 $1,997.09 $1,419.50 $577.59
06/04/2027 $246,428.79 $1,997.09 $1,416.19 $580.90
07/04/2027 $245,844.56 $1,997.09 $1,412.86 $584.23
08/04/2027 $245,256.97 $1,997.09 $1,409.51 $587.58
09/04/2027 $244,666.02 $1,997.09 $1,406.14 $590.95
10/04/2027 $244,071.68 $1,997.09 $1,402.75 $594.34
11/04/2027 $243,473.93 $1,997.09 $1,399.34 $597.75
12/04/2027 $242,872.76 $1,997.09 $1,395.92 $601.17
01/04/2028 $242,268.14 $1,997.09 $1,392.47 $604.62
02/04/2028 $241,660.05 $1,997.09 $1,389.00 $608.09
03/04/2028 $241,048.47 $1,997.09 $1,385.52 $611.57
04/04/2028 $240,433.39 $1,997.09 $1,382.01 $615.08
05/04/2028 $239,814.79 $1,997.09 $1,378.48 $618.61
06/04/2028 $239,192.63 $1,997.09 $1,374.94 $622.15
07/04/2028 $238,566.91 $1,997.09 $1,371.37 $625.72
08/04/2028 $237,937.60 $1,997.09 $1,367.78 $629.31
09/04/2028 $237,304.69 $1,997.09 $1,364.18 $632.92
10/04/2028 $236,668.14 $1,997.09 $1,360.55 $636.55
11/04/2028 $236,027.95 $1,997.09 $1,356.90 $640.19
12/04/2028 $235,384.08 $1,997.09 $1,353.23 $643.87
01/04/2029 $234,736.53 $1,997.09 $1,349.54 $647.56
02/04/2029 $234,085.26 $1,997.09 $1,345.82 $651.27
03/04/2029 $233,430.25 $1,997.09 $1,342.09 $655.00
04/04/2029 $232,771.49 $1,997.09 $1,338.33 $658.76
05/04/2029 $232,108.96 $1,997.09 $1,334.56 $662.54
06/04/2029 $231,442.62 $1,997.09 $1,330.76 $666.33
07/04/2029 $230,772.47 $1,997.09 $1,326.94 $670.15
08/04/2029 $230,098.47 $1,997.09 $1,323.10 $674.00
09/04/2029 $229,420.61 $1,997.09 $1,319.23 $677.86
10/04/2029 $228,738.87 $1,997.09 $1,315.34 $681.75
11/04/2029 $228,053.21 $1,997.09 $1,311.44 $685.66
12/04/2029 $227,363.62 $1,997.09 $1,307.51 $689.59
01/04/2030 $226,670.08 $1,997.09 $1,303.55 $693.54
02/04/2030 $225,972.57 $1,997.09 $1,299.58 $697.52
03/04/2030 $225,271.05 $1,997.09 $1,295.58 $701.52
04/04/2030 $224,565.51 $1,997.09 $1,291.55 $705.54
05/04/2030 $223,855.93 $1,997.09 $1,287.51 $709.58
06/04/2030 $223,142.28 $1,997.09 $1,283.44 $713.65
07/04/2030 $222,424.53 $1,997.09 $1,279.35 $717.74
08/04/2030 $221,702.68 $1,997.09 $1,275.23 $721.86
09/04/2030 $220,976.68 $1,997.09 $1,271.10 $726.00
10/04/2030 $220,246.52 $1,997.09 $1,266.93 $730.16
11/04/2030 $219,512.18 $1,997.09 $1,262.75 $734.35
12/04/2030 $218,773.62 $1,997.09 $1,258.54 $738.56
01/04/2031 $218,030.83 $1,997.09 $1,254.30 $742.79
02/04/2031 $217,283.78 $1,997.09 $1,250.04 $747.05
03/04/2031 $216,532.45 $1,997.09 $1,245.76 $751.33
04/04/2031 $215,776.81 $1,997.09 $1,241.45 $755.64
05/04/2031 $215,016.84 $1,997.09 $1,237.12 $759.97
06/04/2031 $214,252.51 $1,997.09 $1,232.76 $764.33
07/04/2031 $213,483.80 $1,997.09 $1,228.38 $768.71
08/04/2031 $212,710.68 $1,997.09 $1,223.97 $773.12
09/04/2031 $211,933.13 $1,997.09 $1,219.54 $777.55
10/04/2031 $211,151.12 $1,997.09 $1,215.08 $782.01
11/04/2031 $210,364.63 $1,997.09 $1,210.60 $786.49
12/04/2031 $209,573.63 $1,997.09 $1,206.09 $791.00
01/04/2032 $208,778.09 $1,997.09 $1,201.56 $795.54
02/04/2032 $207,977.99 $1,997.09 $1,196.99 $800.10
03/04/2032 $207,173.31 $1,997.09 $1,192.41 $804.68
04/04/2032 $206,364.01 $1,997.09 $1,187.79 $809.30
05/04/2032 $205,550.07 $1,997.09 $1,183.15 $813.94
06/04/2032 $204,731.47 $1,997.09 $1,178.49 $818.60
07/04/2032 $203,908.17 $1,997.09 $1,173.79 $823.30
08/04/2032 $203,080.15 $1,997.09 $1,169.07 $828.02
09/04/2032 $202,247.38 $1,997.09 $1,164.33 $832.77
10/04/2032 $201,409.84 $1,997.09 $1,159.55 $837.54
11/04/2032 $200,567.50 $1,997.09 $1,154.75 $842.34
12/04/2032 $199,720.33 $1,997.09 $1,149.92 $847.17
01/04/2033 $198,868.30 $1,997.09 $1,145.06 $852.03
02/04/2033 $198,011.39 $1,997.09 $1,140.18 $856.91
03/04/2033 $197,149.56 $1,997.09 $1,135.27 $861.83
04/04/2033 $196,282.79 $1,997.09 $1,130.32 $866.77
05/04/2033 $195,411.06 $1,997.09 $1,125.35 $871.74
06/04/2033 $194,534.32 $1,997.09 $1,120.36 $876.74
07/04/2033 $193,652.56 $1,997.09 $1,115.33 $881.76
08/04/2033 $192,765.74 $1,997.09 $1,110.27 $886.82
09/04/2033 $191,873.84 $1,997.09 $1,105.19 $891.90
10/04/2033 $190,976.82 $1,997.09 $1,100.08 $897.02
11/04/2033 $190,074.67 $1,997.09 $1,094.93 $902.16
12/04/2033 $189,167.33 $1,997.09 $1,089.76 $907.33
01/04/2034 $188,254.80 $1,997.09 $1,084.56 $912.53
02/04/2034 $187,337.04 $1,997.09 $1,079.33 $917.76
03/04/2034 $186,414.01 $1,997.09 $1,074.07 $923.03
04/04/2034 $185,485.69 $1,997.09 $1,068.77 $928.32
05/04/2034 $184,552.05 $1,997.09 $1,063.45 $933.64
06/04/2034 $183,613.06 $1,997.09 $1,058.10 $938.99
07/04/2034 $182,668.68 $1,997.09 $1,052.71 $944.38
08/04/2034 $181,718.89 $1,997.09 $1,047.30 $949.79
09/04/2034 $180,763.65 $1,997.09 $1,041.85 $955.24
10/04/2034 $179,802.94 $1,997.09 $1,036.38 $960.71
11/04/2034 $178,836.72 $1,997.09 $1,030.87 $966.22
12/04/2034 $177,864.96 $1,997.09 $1,025.33 $971.76
01/04/2035 $176,887.62 $1,997.09 $1,019.76 $977.33
02/04/2035 $175,904.69 $1,997.09 $1,014.16 $982.94
03/04/2035 $174,916.11 $1,997.09 $1,008.52 $988.57
04/04/2035 $173,921.88 $1,997.09 $1,002.85 $994.24
05/04/2035 $172,921.94 $1,997.09 $997.15 $999.94
06/04/2035 $171,916.26 $1,997.09 $991.42 $1,005.67
07/04/2035 $170,904.82 $1,997.09 $985.65 $1,011.44
08/04/2035 $169,887.59 $1,997.09 $979.85 $1,017.24
09/04/2035 $168,864.52 $1,997.09 $974.02 $1,023.07
10/04/2035 $167,835.58 $1,997.09 $968.16 $1,028.94
11/04/2035 $166,800.75 $1,997.09 $962.26 $1,034.83
12/04/2035 $165,759.98 $1,997.09 $956.32 $1,040.77
01/04/2036 $164,713.24 $1,997.09 $950.36 $1,046.73
02/04/2036 $163,660.51 $1,997.09 $944.36 $1,052.74
03/04/2036 $162,601.74 $1,997.09 $938.32 $1,058.77
04/04/2036 $161,536.89 $1,997.09 $932.25 $1,064.84
05/04/2036 $160,465.95 $1,997.09 $926.14 $1,070.95
06/04/2036 $159,388.86 $1,997.09 $920.00 $1,077.09
07/04/2036 $158,305.60 $1,997.09 $913.83 $1,083.26
08/04/2036 $157,216.12 $1,997.09 $907.62 $1,089.47
09/04/2036 $156,120.40 $1,997.09 $901.37 $1,095.72
10/04/2036 $155,018.40 $1,997.09 $895.09 $1,102.00
11/04/2036 $153,910.08 $1,997.09 $888.77 $1,108.32
12/04/2036 $152,795.41 $1,997.09 $882.42 $1,114.67
01/04/2037 $151,674.34 $1,997.09 $876.03 $1,121.07
02/04/2037 $150,546.85 $1,997.09 $869.60 $1,127.49
03/04/2037 $149,412.89 $1,997.09 $863.14 $1,133.96
04/04/2037 $148,272.44 $1,997.09 $856.63 $1,140.46
05/04/2037 $147,125.44 $1,997.09 $850.10 $1,147.00
06/04/2037 $145,971.87 $1,997.09 $843.52 $1,153.57
07/04/2037 $144,811.68 $1,997.09 $836.91 $1,160.19
08/04/2037 $143,644.84 $1,997.09 $830.25 $1,166.84
09/04/2037 $142,471.31 $1,997.09 $823.56 $1,173.53
10/04/2037 $141,291.06 $1,997.09 $816.84 $1,180.26
11/04/2037 $140,104.03 $1,997.09 $810.07 $1,187.02
12/04/2037 $138,910.20 $1,997.09 $803.26 $1,193.83
01/04/2038 $137,709.53 $1,997.09 $796.42 $1,200.67
02/04/2038 $136,501.97 $1,997.09 $789.53 $1,207.56
03/04/2038 $135,287.49 $1,997.09 $782.61 $1,214.48
04/04/2038 $134,066.05 $1,997.09 $775.65 $1,221.44
05/04/2038 $132,837.60 $1,997.09 $768.65 $1,228.45
06/04/2038 $131,602.11 $1,997.09 $761.60 $1,235.49
07/04/2038 $130,359.54 $1,997.09 $754.52 $1,242.57
08/04/2038 $129,109.84 $1,997.09 $747.39 $1,249.70
09/04/2038 $127,852.98 $1,997.09 $740.23 $1,256.86
10/04/2038 $126,588.91 $1,997.09 $733.02 $1,264.07
11/04/2038 $125,317.60 $1,997.09 $725.78 $1,271.32
12/04/2038 $124,038.99 $1,997.09 $718.49 $1,278.60
01/04/2039 $122,753.06 $1,997.09 $711.16 $1,285.94
02/04/2039 $121,459.75 $1,997.09 $703.78 $1,293.31
03/04/2039 $120,159.03 $1,997.09 $696.37 $1,300.72
04/04/2039 $118,850.84 $1,997.09 $688.91 $1,308.18
05/04/2039 $117,535.16 $1,997.09 $681.41 $1,315.68
06/04/2039 $116,211.94 $1,997.09 $673.87 $1,323.22
07/04/2039 $114,881.13 $1,997.09 $666.28 $1,330.81
08/04/2039 $113,542.69 $1,997.09 $658.65 $1,338.44
09/04/2039 $112,196.58 $1,997.09 $650.98 $1,346.11
10/04/2039 $110,842.74 $1,997.09 $643.26 $1,353.83
11/04/2039 $109,481.15 $1,997.09 $635.50 $1,361.59
12/04/2039 $108,111.75 $1,997.09 $627.69 $1,369.40
01/04/2040 $106,734.50 $1,997.09 $619.84 $1,377.25
02/04/2040 $105,349.35 $1,997.09 $611.94 $1,385.15
03/04/2040 $103,956.26 $1,997.09 $604.00 $1,393.09
04/04/2040 $102,555.19 $1,997.09 $596.02 $1,401.08
05/04/2040 $101,146.08 $1,997.09 $587.98 $1,409.11
06/04/2040 $99,728.89 $1,997.09 $579.90 $1,417.19
07/04/2040 $98,303.58 $1,997.09 $571.78 $1,425.31
08/04/2040 $96,870.09 $1,997.09 $563.61 $1,433.48
09/04/2040 $95,428.39 $1,997.09 $555.39 $1,441.70
10/04/2040 $93,978.42 $1,997.09 $547.12 $1,449.97
11/04/2040 $92,520.14 $1,997.09 $538.81 $1,458.28
12/04/2040 $91,053.49 $1,997.09 $530.45 $1,466.64
01/04/2041 $89,578.44 $1,997.09 $522.04 $1,475.05
02/04/2041 $88,094.93 $1,997.09 $513.58 $1,483.51
03/04/2041 $86,602.92 $1,997.09 $505.08 $1,492.01
04/04/2041 $85,102.35 $1,997.09 $496.52 $1,500.57
05/04/2041 $83,593.18 $1,997.09 $487.92 $1,509.17
06/04/2041 $82,075.35 $1,997.09 $479.27 $1,517.82
07/04/2041 $80,548.83 $1,997.09 $470.57 $1,526.53
08/04/2041 $79,013.55 $1,997.09 $461.81 $1,535.28
09/04/2041 $77,469.47 $1,997.09 $453.01 $1,544.08
10/04/2041 $75,916.53 $1,997.09 $444.16 $1,552.93
11/04/2041 $74,354.70 $1,997.09 $435.25 $1,561.84
12/04/2041 $72,783.90 $1,997.09 $426.30 $1,570.79
01/04/2042 $71,204.11 $1,997.09 $417.29 $1,579.80
02/04/2042 $69,615.25 $1,997.09 $408.24 $1,588.86
03/04/2042 $68,017.29 $1,997.09 $399.13 $1,597.96
04/04/2042 $66,410.16 $1,997.09 $389.97 $1,607.13
05/04/2042 $64,793.82 $1,997.09 $380.75 $1,616.34
06/04/2042 $63,168.21 $1,997.09 $371.48 $1,625.61
07/04/2042 $61,533.29 $1,997.09 $362.16 $1,634.93
08/04/2042 $59,888.98 $1,997.09 $352.79 $1,644.30
09/04/2042 $58,235.26 $1,997.09 $343.36 $1,653.73
10/04/2042 $56,572.05 $1,997.09 $333.88 $1,663.21
11/04/2042 $54,899.30 $1,997.09 $324.35 $1,672.75
12/04/2042 $53,216.96 $1,997.09 $314.76 $1,682.34
01/04/2043 $51,524.98 $1,997.09 $305.11 $1,691.98
02/04/2043 $49,823.30 $1,997.09 $295.41 $1,701.68
03/04/2043 $48,111.86 $1,997.09 $285.65 $1,711.44
04/04/2043 $46,390.61 $1,997.09 $275.84 $1,721.25
05/04/2043 $44,659.49 $1,997.09 $265.97 $1,731.12
06/04/2043 $42,918.45 $1,997.09 $256.05 $1,741.04
07/04/2043 $41,167.42 $1,997.09 $246.07 $1,751.03
08/04/2043 $39,406.36 $1,997.09 $236.03 $1,761.07
09/04/2043 $37,635.19 $1,997.09 $225.93 $1,771.16
10/04/2043 $35,853.88 $1,997.09 $215.78 $1,781.32
11/04/2043 $34,062.35 $1,997.09 $205.56 $1,791.53
12/04/2043 $32,260.55 $1,997.09 $195.29 $1,801.80
01/04/2044 $30,448.41 $1,997.09 $184.96 $1,812.13
02/04/2044 $28,625.89 $1,997.09 $174.57 $1,822.52
03/04/2044 $26,792.92 $1,997.09 $164.12 $1,832.97
04/04/2044 $24,949.44 $1,997.09 $153.61 $1,843.48
05/04/2044 $23,095.40 $1,997.09 $143.04 $1,854.05
06/04/2044 $21,230.72 $1,997.09 $132.41 $1,864.68
07/04/2044 $19,355.35 $1,997.09 $121.72 $1,875.37
08/04/2044 $17,469.23 $1,997.09 $110.97 $1,886.12
09/04/2044 $15,572.29 $1,997.09 $100.16 $1,896.94
10/04/2044 $13,664.48 $1,997.09 $89.28 $1,907.81
11/04/2044 $11,745.73 $1,997.09 $78.34 $1,918.75
12/04/2044 $9,815.98 $1,997.09 $67.34 $1,929.75
01/04/2045 $7,875.17 $1,997.09 $56.28 $1,940.81
02/04/2045 $5,923.23 $1,997.09 $45.15 $1,951.94
03/04/2045 $3,960.09 $1,997.09 $33.96 $1,963.13
04/04/2045 $1,985.71 $1,997.09 $22.70 $1,974.39
05/04/2045 $0.00 $1,997.09 $11.38 $1,985.71
TOTAL: - $479,302.08 $219,302.08 $260,000.00

Change options for different scenario in the form below:

$
%

Featured - 30 Year Fixed Mortgage Rates 2025

Lender APR Rate (%) Monthly
Payment
Learn More
District Lending
NMLS ID: 1835285
6.266% 6.125%
1.00 points
$4,800 fees
$1,945 Learn More
Reliant Home Funding, Inc.
NMLS ID: 292473
6.386% 6.250%
0.88 points
$4,603 fees
$1,971 Learn More
Mutual of Omaha Mortgage, Inc.
NMLS ID: 1025894
6.600% 6.490%
0.88 points
$3,679 fees
$2,021 Learn More
PenFed Credit Union
NMLS ID: 401822
6.655% 6.500%
1.00 points
$5,195 fees
$2,023 Learn More