Mortgage product from Bank of the West - Amortization Schedule Calculator

Use the calculator below to calculate your monthly mortgage payment. You can adjust loan amount, interest rate, and mortgage term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Mortgage product from Bank of the West

Interest Type: Fixed

Interest Rate: 3.880%

Monthly Payment: $ 1,614.12
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
07/01/2020 $219,097.22 $1,614.12 $711.33 $902.78
08/01/2020 $218,191.52 $1,614.12 $708.41 $905.70
09/01/2020 $217,282.89 $1,614.12 $705.49 $908.63
10/01/2020 $216,371.32 $1,614.12 $702.55 $911.57
11/01/2020 $215,456.80 $1,614.12 $699.60 $914.51
12/01/2020 $214,539.33 $1,614.12 $696.64 $917.47
01/01/2021 $213,618.89 $1,614.12 $693.68 $920.44
02/01/2021 $212,695.48 $1,614.12 $690.70 $923.41
03/01/2021 $211,769.08 $1,614.12 $687.72 $926.40
04/01/2021 $210,839.68 $1,614.12 $684.72 $929.40
05/01/2021 $209,907.28 $1,614.12 $681.71 $932.40
06/01/2021 $208,971.87 $1,614.12 $678.70 $935.42
07/01/2021 $208,033.43 $1,614.12 $675.68 $938.44
08/01/2021 $207,091.96 $1,614.12 $672.64 $941.47
09/01/2021 $206,147.44 $1,614.12 $669.60 $944.52
10/01/2021 $205,199.86 $1,614.12 $666.54 $947.57
11/01/2021 $204,249.23 $1,614.12 $663.48 $950.64
12/01/2021 $203,295.52 $1,614.12 $660.41 $953.71
01/01/2022 $202,338.73 $1,614.12 $657.32 $956.79
02/01/2022 $201,378.84 $1,614.12 $654.23 $959.89
03/01/2022 $200,415.85 $1,614.12 $651.12 $962.99
04/01/2022 $199,449.74 $1,614.12 $648.01 $966.10
05/01/2022 $198,480.52 $1,614.12 $644.89 $969.23
06/01/2022 $197,508.15 $1,614.12 $641.75 $972.36
07/01/2022 $196,532.65 $1,614.12 $638.61 $975.51
08/01/2022 $195,553.99 $1,614.12 $635.46 $978.66
09/01/2022 $194,572.16 $1,614.12 $632.29 $981.82
10/01/2022 $193,587.17 $1,614.12 $629.12 $985.00
11/01/2022 $192,598.98 $1,614.12 $625.93 $988.18
12/01/2022 $191,607.60 $1,614.12 $622.74 $991.38
01/01/2023 $190,613.02 $1,614.12 $619.53 $994.58
02/01/2023 $189,615.22 $1,614.12 $616.32 $997.80
03/01/2023 $188,614.19 $1,614.12 $613.09 $1,001.03
04/01/2023 $187,609.93 $1,614.12 $609.85 $1,004.26
05/01/2023 $186,602.42 $1,614.12 $606.61 $1,007.51
06/01/2023 $185,591.65 $1,614.12 $603.35 $1,010.77
07/01/2023 $184,577.62 $1,614.12 $600.08 $1,014.04
08/01/2023 $183,560.30 $1,614.12 $596.80 $1,017.31
09/01/2023 $182,539.70 $1,614.12 $593.51 $1,020.60
10/01/2023 $181,515.79 $1,614.12 $590.21 $1,023.90
11/01/2023 $180,488.58 $1,614.12 $586.90 $1,027.21
12/01/2023 $179,458.04 $1,614.12 $583.58 $1,030.54
01/01/2024 $178,424.18 $1,614.12 $580.25 $1,033.87
02/01/2024 $177,386.97 $1,614.12 $576.90 $1,037.21
03/01/2024 $176,346.40 $1,614.12 $573.55 $1,040.56
04/01/2024 $175,302.47 $1,614.12 $570.19 $1,043.93
05/01/2024 $174,255.17 $1,614.12 $566.81 $1,047.30
06/01/2024 $173,204.48 $1,614.12 $563.43 $1,050.69
07/01/2024 $172,150.39 $1,614.12 $560.03 $1,054.09
08/01/2024 $171,092.89 $1,614.12 $556.62 $1,057.50
09/01/2024 $170,031.98 $1,614.12 $553.20 $1,060.92
10/01/2024 $168,967.63 $1,614.12 $549.77 $1,064.35
11/01/2024 $167,899.85 $1,614.12 $546.33 $1,067.79
12/01/2024 $166,828.61 $1,614.12 $542.88 $1,071.24
01/01/2025 $165,753.90 $1,614.12 $539.41 $1,074.70
02/01/2025 $164,675.73 $1,614.12 $535.94 $1,078.18
03/01/2025 $163,594.06 $1,614.12 $532.45 $1,081.66
04/01/2025 $162,508.90 $1,614.12 $528.95 $1,085.16
05/01/2025 $161,420.23 $1,614.12 $525.45 $1,088.67
06/01/2025 $160,328.04 $1,614.12 $521.93 $1,092.19
07/01/2025 $159,232.32 $1,614.12 $518.39 $1,095.72
08/01/2025 $158,133.06 $1,614.12 $514.85 $1,099.26
09/01/2025 $157,030.24 $1,614.12 $511.30 $1,102.82
10/01/2025 $155,923.85 $1,614.12 $507.73 $1,106.38
11/01/2025 $154,813.89 $1,614.12 $504.15 $1,109.96
12/01/2025 $153,700.34 $1,614.12 $500.56 $1,113.55
01/01/2026 $152,583.19 $1,614.12 $496.96 $1,117.15
02/01/2026 $151,462.43 $1,614.12 $493.35 $1,120.76
03/01/2026 $150,338.04 $1,614.12 $489.73 $1,124.39
04/01/2026 $149,210.02 $1,614.12 $486.09 $1,128.02
05/01/2026 $148,078.35 $1,614.12 $482.45 $1,131.67
06/01/2026 $146,943.02 $1,614.12 $478.79 $1,135.33
07/01/2026 $145,804.02 $1,614.12 $475.12 $1,139.00
08/01/2026 $144,661.34 $1,614.12 $471.43 $1,142.68
09/01/2026 $143,514.96 $1,614.12 $467.74 $1,146.38
10/01/2026 $142,364.87 $1,614.12 $464.03 $1,150.08
11/01/2026 $141,211.07 $1,614.12 $460.31 $1,153.80
12/01/2026 $140,053.54 $1,614.12 $456.58 $1,157.53
01/01/2027 $138,892.26 $1,614.12 $452.84 $1,161.28
02/01/2027 $137,727.23 $1,614.12 $449.08 $1,165.03
03/01/2027 $136,558.44 $1,614.12 $445.32 $1,168.80
04/01/2027 $135,385.86 $1,614.12 $441.54 $1,172.58
05/01/2027 $134,209.49 $1,614.12 $437.75 $1,176.37
06/01/2027 $133,029.32 $1,614.12 $433.94 $1,180.17
07/01/2027 $131,845.33 $1,614.12 $430.13 $1,183.99
08/01/2027 $130,657.52 $1,614.12 $426.30 $1,187.82
09/01/2027 $129,465.86 $1,614.12 $422.46 $1,191.66
10/01/2027 $128,270.35 $1,614.12 $418.61 $1,195.51
11/01/2027 $127,070.98 $1,614.12 $414.74 $1,199.37
12/01/2027 $125,867.72 $1,614.12 $410.86 $1,203.25
01/01/2028 $124,660.58 $1,614.12 $406.97 $1,207.14
02/01/2028 $123,449.53 $1,614.12 $403.07 $1,211.05
03/01/2028 $122,234.57 $1,614.12 $399.15 $1,214.96
04/01/2028 $121,015.68 $1,614.12 $395.23 $1,218.89
05/01/2028 $119,792.85 $1,614.12 $391.28 $1,222.83
06/01/2028 $118,566.07 $1,614.12 $387.33 $1,226.79
07/01/2028 $117,335.31 $1,614.12 $383.36 $1,230.75
08/01/2028 $116,100.58 $1,614.12 $379.38 $1,234.73
09/01/2028 $114,861.86 $1,614.12 $375.39 $1,238.72
10/01/2028 $113,619.13 $1,614.12 $371.39 $1,242.73
11/01/2028 $112,372.38 $1,614.12 $367.37 $1,246.75
12/01/2028 $111,121.60 $1,614.12 $363.34 $1,250.78
01/01/2029 $109,866.78 $1,614.12 $359.29 $1,254.82
02/01/2029 $108,607.90 $1,614.12 $355.24 $1,258.88
03/01/2029 $107,344.95 $1,614.12 $351.17 $1,262.95
04/01/2029 $106,077.92 $1,614.12 $347.08 $1,267.03
05/01/2029 $104,806.79 $1,614.12 $342.99 $1,271.13
06/01/2029 $103,531.55 $1,614.12 $338.88 $1,275.24
07/01/2029 $102,252.19 $1,614.12 $334.75 $1,279.36
08/01/2029 $100,968.69 $1,614.12 $330.62 $1,283.50
09/01/2029 $99,681.04 $1,614.12 $326.47 $1,287.65
10/01/2029 $98,389.22 $1,614.12 $322.30 $1,291.81
11/01/2029 $97,093.23 $1,614.12 $318.13 $1,295.99
12/01/2029 $95,793.05 $1,614.12 $313.93 $1,300.18
01/01/2030 $94,488.67 $1,614.12 $309.73 $1,304.38
02/01/2030 $93,180.06 $1,614.12 $305.51 $1,308.60
03/01/2030 $91,867.23 $1,614.12 $301.28 $1,312.83
04/01/2030 $90,550.15 $1,614.12 $297.04 $1,317.08
05/01/2030 $89,228.82 $1,614.12 $292.78 $1,321.34
06/01/2030 $87,903.21 $1,614.12 $288.51 $1,325.61
07/01/2030 $86,573.31 $1,614.12 $284.22 $1,329.90
08/01/2030 $85,239.12 $1,614.12 $279.92 $1,334.20
09/01/2030 $83,900.61 $1,614.12 $275.61 $1,338.51
10/01/2030 $82,557.77 $1,614.12 $271.28 $1,342.84
11/01/2030 $81,210.59 $1,614.12 $266.94 $1,347.18
12/01/2030 $79,859.06 $1,614.12 $262.58 $1,351.53
01/01/2031 $78,503.15 $1,614.12 $258.21 $1,355.90
02/01/2031 $77,142.86 $1,614.12 $253.83 $1,360.29
03/01/2031 $75,778.18 $1,614.12 $249.43 $1,364.69
04/01/2031 $74,409.08 $1,614.12 $245.02 $1,369.10
05/01/2031 $73,035.55 $1,614.12 $240.59 $1,373.53
06/01/2031 $71,657.59 $1,614.12 $236.15 $1,377.97
07/01/2031 $70,275.16 $1,614.12 $231.69 $1,382.42
08/01/2031 $68,888.27 $1,614.12 $227.22 $1,386.89
09/01/2031 $67,496.89 $1,614.12 $222.74 $1,391.38
10/01/2031 $66,101.02 $1,614.12 $218.24 $1,395.88
11/01/2031 $64,700.63 $1,614.12 $213.73 $1,400.39
12/01/2031 $63,295.71 $1,614.12 $209.20 $1,404.92
01/01/2032 $61,886.25 $1,614.12 $204.66 $1,409.46
02/01/2032 $60,472.24 $1,614.12 $200.10 $1,414.02
03/01/2032 $59,053.65 $1,614.12 $195.53 $1,418.59
04/01/2032 $57,630.47 $1,614.12 $190.94 $1,423.18
05/01/2032 $56,202.70 $1,614.12 $186.34 $1,427.78
06/01/2032 $54,770.30 $1,614.12 $181.72 $1,432.39
07/01/2032 $53,333.28 $1,614.12 $177.09 $1,437.02
08/01/2032 $51,891.61 $1,614.12 $172.44 $1,441.67
09/01/2032 $50,445.27 $1,614.12 $167.78 $1,446.33
10/01/2032 $48,994.26 $1,614.12 $163.11 $1,451.01
11/01/2032 $47,538.56 $1,614.12 $158.41 $1,455.70
12/01/2032 $46,078.16 $1,614.12 $153.71 $1,460.41
01/01/2033 $44,613.03 $1,614.12 $148.99 $1,465.13
02/01/2033 $43,143.16 $1,614.12 $144.25 $1,469.87
03/01/2033 $41,668.54 $1,614.12 $139.50 $1,474.62
04/01/2033 $40,189.15 $1,614.12 $134.73 $1,479.39
05/01/2033 $38,704.98 $1,614.12 $129.94 $1,484.17
06/01/2033 $37,216.01 $1,614.12 $125.15 $1,488.97
07/01/2033 $35,722.23 $1,614.12 $120.33 $1,493.78
08/01/2033 $34,223.62 $1,614.12 $115.50 $1,498.61
09/01/2033 $32,720.16 $1,614.12 $110.66 $1,503.46
10/01/2033 $31,211.84 $1,614.12 $105.80 $1,508.32
11/01/2033 $29,698.64 $1,614.12 $100.92 $1,513.20
12/01/2033 $28,180.55 $1,614.12 $96.03 $1,518.09
01/01/2034 $26,657.55 $1,614.12 $91.12 $1,523.00
02/01/2034 $25,129.63 $1,614.12 $86.19 $1,527.92
03/01/2034 $23,596.77 $1,614.12 $81.25 $1,532.86
04/01/2034 $22,058.95 $1,614.12 $76.30 $1,537.82
05/01/2034 $20,516.15 $1,614.12 $71.32 $1,542.79
06/01/2034 $18,968.37 $1,614.12 $66.34 $1,547.78
07/01/2034 $17,415.59 $1,614.12 $61.33 $1,552.78
08/01/2034 $15,857.79 $1,614.12 $56.31 $1,557.81
09/01/2034 $14,294.94 $1,614.12 $51.27 $1,562.84
10/01/2034 $12,727.05 $1,614.12 $46.22 $1,567.90
11/01/2034 $11,154.08 $1,614.12 $41.15 $1,572.96
12/01/2034 $9,576.03 $1,614.12 $36.06 $1,578.05
01/01/2035 $7,992.88 $1,614.12 $30.96 $1,583.15
02/01/2035 $6,404.61 $1,614.12 $25.84 $1,588.27
03/01/2035 $4,811.20 $1,614.12 $20.71 $1,593.41
04/01/2035 $3,212.64 $1,614.12 $15.56 $1,598.56
05/01/2035 $1,608.91 $1,614.12 $10.39 $1,603.73
06/01/2035 $0.00 $1,614.12 $5.20 $1,608.91
TOTAL: - $290,540.79 $70,540.79 $220,000.00

Change options for different scenario in the form below:

$
%