Use the calculator below to calculate your monthly home equity payment for the loan from CITIZENS EQUITY FIRST. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.
Interest Type: Fixed
Interest Rate: 6.990%
Term : 15 Years
| Date | Principal Balance? | Monthly Payment? | Interest? | Monthly Amortization? |
|---|---|---|---|---|
| 07/18/2025 | $229,273.73 | $2,066.02 | $1,339.75 | $726.27 |
| 08/18/2025 | $228,543.23 | $2,066.02 | $1,335.52 | $730.50 |
| 09/18/2025 | $227,808.48 | $2,066.02 | $1,331.26 | $734.76 |
| 10/18/2025 | $227,069.44 | $2,066.02 | $1,326.98 | $739.03 |
| 11/18/2025 | $226,326.10 | $2,066.02 | $1,322.68 | $743.34 |
| 12/18/2025 | $225,578.43 | $2,066.02 | $1,318.35 | $747.67 |
| 01/18/2026 | $224,826.41 | $2,066.02 | $1,313.99 | $752.03 |
| 02/18/2026 | $224,070.00 | $2,066.02 | $1,309.61 | $756.41 |
| 03/18/2026 | $223,309.19 | $2,066.02 | $1,305.21 | $760.81 |
| 04/18/2026 | $222,543.95 | $2,066.02 | $1,300.78 | $765.24 |
| 05/18/2026 | $221,774.24 | $2,066.02 | $1,296.32 | $769.70 |
| 06/18/2026 | $221,000.06 | $2,066.02 | $1,291.83 | $774.18 |
| 07/18/2026 | $220,221.37 | $2,066.02 | $1,287.33 | $778.69 |
| 08/18/2026 | $219,438.14 | $2,066.02 | $1,282.79 | $783.23 |
| 09/18/2026 | $218,650.34 | $2,066.02 | $1,278.23 | $787.79 |
| 10/18/2026 | $217,857.96 | $2,066.02 | $1,273.64 | $792.38 |
| 11/18/2026 | $217,060.97 | $2,066.02 | $1,269.02 | $797.00 |
| 12/18/2026 | $216,259.33 | $2,066.02 | $1,264.38 | $801.64 |
| 01/18/2027 | $215,453.02 | $2,066.02 | $1,259.71 | $806.31 |
| 02/18/2027 | $214,642.01 | $2,066.02 | $1,255.01 | $811.01 |
| 03/18/2027 | $213,826.28 | $2,066.02 | $1,250.29 | $815.73 |
| 04/18/2027 | $213,005.80 | $2,066.02 | $1,245.54 | $820.48 |
| 05/18/2027 | $212,180.54 | $2,066.02 | $1,240.76 | $825.26 |
| 06/18/2027 | $211,350.47 | $2,066.02 | $1,235.95 | $830.07 |
| 07/18/2027 | $210,515.57 | $2,066.02 | $1,231.12 | $834.90 |
| 08/18/2027 | $209,675.80 | $2,066.02 | $1,226.25 | $839.77 |
| 09/18/2027 | $208,831.15 | $2,066.02 | $1,221.36 | $844.66 |
| 10/18/2027 | $207,981.57 | $2,066.02 | $1,216.44 | $849.58 |
| 11/18/2027 | $207,127.04 | $2,066.02 | $1,211.49 | $854.53 |
| 12/18/2027 | $206,267.54 | $2,066.02 | $1,206.52 | $859.50 |
| 01/18/2028 | $205,403.03 | $2,066.02 | $1,201.51 | $864.51 |
| 02/18/2028 | $204,533.48 | $2,066.02 | $1,196.47 | $869.55 |
| 03/18/2028 | $203,658.87 | $2,066.02 | $1,191.41 | $874.61 |
| 04/18/2028 | $202,779.16 | $2,066.02 | $1,186.31 | $879.71 |
| 05/18/2028 | $201,894.33 | $2,066.02 | $1,181.19 | $884.83 |
| 06/18/2028 | $201,004.35 | $2,066.02 | $1,176.03 | $889.98 |
| 07/18/2028 | $200,109.18 | $2,066.02 | $1,170.85 | $895.17 |
| 08/18/2028 | $199,208.79 | $2,066.02 | $1,165.64 | $900.38 |
| 09/18/2028 | $198,303.17 | $2,066.02 | $1,160.39 | $905.63 |
| 10/18/2028 | $197,392.26 | $2,066.02 | $1,155.12 | $910.90 |
| 11/18/2028 | $196,476.05 | $2,066.02 | $1,149.81 | $916.21 |
| 12/18/2028 | $195,554.51 | $2,066.02 | $1,144.47 | $921.55 |
| 01/18/2029 | $194,627.59 | $2,066.02 | $1,139.10 | $926.91 |
| 02/18/2029 | $193,695.28 | $2,066.02 | $1,133.71 | $932.31 |
| 03/18/2029 | $192,757.53 | $2,066.02 | $1,128.27 | $937.74 |
| 04/18/2029 | $191,814.33 | $2,066.02 | $1,122.81 | $943.21 |
| 05/18/2029 | $190,865.63 | $2,066.02 | $1,117.32 | $948.70 |
| 06/18/2029 | $189,911.40 | $2,066.02 | $1,111.79 | $954.23 |
| 07/18/2029 | $188,951.61 | $2,066.02 | $1,106.23 | $959.79 |
| 08/18/2029 | $187,986.24 | $2,066.02 | $1,100.64 | $965.38 |
| 09/18/2029 | $187,015.24 | $2,066.02 | $1,095.02 | $971.00 |
| 10/18/2029 | $186,038.58 | $2,066.02 | $1,089.36 | $976.66 |
| 11/18/2029 | $185,056.24 | $2,066.02 | $1,083.67 | $982.34 |
| 12/18/2029 | $184,068.17 | $2,066.02 | $1,077.95 | $988.07 |
| 01/18/2030 | $183,074.35 | $2,066.02 | $1,072.20 | $993.82 |
| 02/18/2030 | $182,074.74 | $2,066.02 | $1,066.41 | $999.61 |
| 03/18/2030 | $181,069.30 | $2,066.02 | $1,060.59 | $1,005.43 |
| 04/18/2030 | $180,058.01 | $2,066.02 | $1,054.73 | $1,011.29 |
| 05/18/2030 | $179,040.83 | $2,066.02 | $1,048.84 | $1,017.18 |
| 06/18/2030 | $178,017.72 | $2,066.02 | $1,042.91 | $1,023.11 |
| 07/18/2030 | $176,988.66 | $2,066.02 | $1,036.95 | $1,029.07 |
| 08/18/2030 | $175,953.60 | $2,066.02 | $1,030.96 | $1,035.06 |
| 09/18/2030 | $174,912.51 | $2,066.02 | $1,024.93 | $1,041.09 |
| 10/18/2030 | $173,865.35 | $2,066.02 | $1,018.87 | $1,047.15 |
| 11/18/2030 | $172,812.10 | $2,066.02 | $1,012.77 | $1,053.25 |
| 12/18/2030 | $171,752.71 | $2,066.02 | $1,006.63 | $1,059.39 |
| 01/18/2031 | $170,687.15 | $2,066.02 | $1,000.46 | $1,065.56 |
| 02/18/2031 | $169,615.39 | $2,066.02 | $994.25 | $1,071.77 |
| 03/18/2031 | $168,537.38 | $2,066.02 | $988.01 | $1,078.01 |
| 04/18/2031 | $167,453.09 | $2,066.02 | $981.73 | $1,084.29 |
| 05/18/2031 | $166,362.48 | $2,066.02 | $975.41 | $1,090.61 |
| 06/18/2031 | $165,265.52 | $2,066.02 | $969.06 | $1,096.96 |
| 07/18/2031 | $164,162.18 | $2,066.02 | $962.67 | $1,103.35 |
| 08/18/2031 | $163,052.40 | $2,066.02 | $956.24 | $1,109.77 |
| 09/18/2031 | $161,936.16 | $2,066.02 | $949.78 | $1,116.24 |
| 10/18/2031 | $160,813.42 | $2,066.02 | $943.28 | $1,122.74 |
| 11/18/2031 | $159,684.14 | $2,066.02 | $936.74 | $1,129.28 |
| 12/18/2031 | $158,548.28 | $2,066.02 | $930.16 | $1,135.86 |
| 01/18/2032 | $157,405.80 | $2,066.02 | $923.54 | $1,142.48 |
| 02/18/2032 | $156,256.67 | $2,066.02 | $916.89 | $1,149.13 |
| 03/18/2032 | $155,100.85 | $2,066.02 | $910.20 | $1,155.82 |
| 04/18/2032 | $153,938.29 | $2,066.02 | $903.46 | $1,162.56 |
| 05/18/2032 | $152,768.96 | $2,066.02 | $896.69 | $1,169.33 |
| 06/18/2032 | $151,592.82 | $2,066.02 | $889.88 | $1,176.14 |
| 07/18/2032 | $150,409.83 | $2,066.02 | $883.03 | $1,182.99 |
| 08/18/2032 | $149,219.95 | $2,066.02 | $876.14 | $1,189.88 |
| 09/18/2032 | $148,023.14 | $2,066.02 | $869.21 | $1,196.81 |
| 10/18/2032 | $146,819.35 | $2,066.02 | $862.23 | $1,203.78 |
| 11/18/2032 | $145,608.56 | $2,066.02 | $855.22 | $1,210.80 |
| 12/18/2032 | $144,390.71 | $2,066.02 | $848.17 | $1,217.85 |
| 01/18/2033 | $143,165.76 | $2,066.02 | $841.08 | $1,224.94 |
| 02/18/2033 | $141,933.68 | $2,066.02 | $833.94 | $1,232.08 |
| 03/18/2033 | $140,694.43 | $2,066.02 | $826.76 | $1,239.26 |
| 04/18/2033 | $139,447.95 | $2,066.02 | $819.55 | $1,246.47 |
| 05/18/2033 | $138,194.22 | $2,066.02 | $812.28 | $1,253.74 |
| 06/18/2033 | $136,933.18 | $2,066.02 | $804.98 | $1,261.04 |
| 07/18/2033 | $135,664.80 | $2,066.02 | $797.64 | $1,268.38 |
| 08/18/2033 | $134,389.03 | $2,066.02 | $790.25 | $1,275.77 |
| 09/18/2033 | $133,105.82 | $2,066.02 | $782.82 | $1,283.20 |
| 10/18/2033 | $131,815.14 | $2,066.02 | $775.34 | $1,290.68 |
| 11/18/2033 | $130,516.95 | $2,066.02 | $767.82 | $1,298.20 |
| 12/18/2033 | $129,211.19 | $2,066.02 | $760.26 | $1,305.76 |
| 01/18/2034 | $127,897.83 | $2,066.02 | $752.66 | $1,313.36 |
| 02/18/2034 | $126,576.81 | $2,066.02 | $745.00 | $1,321.01 |
| 03/18/2034 | $125,248.10 | $2,066.02 | $737.31 | $1,328.71 |
| 04/18/2034 | $123,911.65 | $2,066.02 | $729.57 | $1,336.45 |
| 05/18/2034 | $122,567.42 | $2,066.02 | $721.79 | $1,344.23 |
| 06/18/2034 | $121,215.36 | $2,066.02 | $713.96 | $1,352.06 |
| 07/18/2034 | $119,855.42 | $2,066.02 | $706.08 | $1,359.94 |
| 08/18/2034 | $118,487.55 | $2,066.02 | $698.16 | $1,367.86 |
| 09/18/2034 | $117,111.72 | $2,066.02 | $690.19 | $1,375.83 |
| 10/18/2034 | $115,727.88 | $2,066.02 | $682.18 | $1,383.84 |
| 11/18/2034 | $114,335.98 | $2,066.02 | $674.11 | $1,391.90 |
| 12/18/2034 | $112,935.96 | $2,066.02 | $666.01 | $1,400.01 |
| 01/18/2035 | $111,527.80 | $2,066.02 | $657.85 | $1,408.17 |
| 02/18/2035 | $110,111.43 | $2,066.02 | $649.65 | $1,416.37 |
| 03/18/2035 | $108,686.81 | $2,066.02 | $641.40 | $1,424.62 |
| 04/18/2035 | $107,253.89 | $2,066.02 | $633.10 | $1,432.92 |
| 05/18/2035 | $105,812.62 | $2,066.02 | $624.75 | $1,441.27 |
| 06/18/2035 | $104,362.96 | $2,066.02 | $616.36 | $1,449.66 |
| 07/18/2035 | $102,904.86 | $2,066.02 | $607.91 | $1,458.11 |
| 08/18/2035 | $101,438.26 | $2,066.02 | $599.42 | $1,466.60 |
| 09/18/2035 | $99,963.12 | $2,066.02 | $590.88 | $1,475.14 |
| 10/18/2035 | $98,479.38 | $2,066.02 | $582.29 | $1,483.73 |
| 11/18/2035 | $96,987.00 | $2,066.02 | $573.64 | $1,492.38 |
| 12/18/2035 | $95,485.93 | $2,066.02 | $564.95 | $1,501.07 |
| 01/18/2036 | $93,976.12 | $2,066.02 | $556.21 | $1,509.81 |
| 02/18/2036 | $92,457.51 | $2,066.02 | $547.41 | $1,518.61 |
| 03/18/2036 | $90,930.06 | $2,066.02 | $538.57 | $1,527.45 |
| 04/18/2036 | $89,393.71 | $2,066.02 | $529.67 | $1,536.35 |
| 05/18/2036 | $87,848.41 | $2,066.02 | $520.72 | $1,545.30 |
| 06/18/2036 | $86,294.10 | $2,066.02 | $511.72 | $1,554.30 |
| 07/18/2036 | $84,730.75 | $2,066.02 | $502.66 | $1,563.36 |
| 08/18/2036 | $83,158.28 | $2,066.02 | $493.56 | $1,572.46 |
| 09/18/2036 | $81,576.66 | $2,066.02 | $484.40 | $1,581.62 |
| 10/18/2036 | $79,985.83 | $2,066.02 | $475.18 | $1,590.84 |
| 11/18/2036 | $78,385.72 | $2,066.02 | $465.92 | $1,600.10 |
| 12/18/2036 | $76,776.30 | $2,066.02 | $456.60 | $1,609.42 |
| 01/18/2037 | $75,157.50 | $2,066.02 | $447.22 | $1,618.80 |
| 02/18/2037 | $73,529.28 | $2,066.02 | $437.79 | $1,628.23 |
| 03/18/2037 | $71,891.57 | $2,066.02 | $428.31 | $1,637.71 |
| 04/18/2037 | $70,244.32 | $2,066.02 | $418.77 | $1,647.25 |
| 05/18/2037 | $68,587.47 | $2,066.02 | $409.17 | $1,656.85 |
| 06/18/2037 | $66,920.97 | $2,066.02 | $399.52 | $1,666.50 |
| 07/18/2037 | $65,244.77 | $2,066.02 | $389.81 | $1,676.20 |
| 08/18/2037 | $63,558.80 | $2,066.02 | $380.05 | $1,685.97 |
| 09/18/2037 | $61,863.01 | $2,066.02 | $370.23 | $1,695.79 |
| 10/18/2037 | $60,157.34 | $2,066.02 | $360.35 | $1,705.67 |
| 11/18/2037 | $58,441.74 | $2,066.02 | $350.42 | $1,715.60 |
| 12/18/2037 | $56,716.14 | $2,066.02 | $340.42 | $1,725.60 |
| 01/18/2038 | $54,980.49 | $2,066.02 | $330.37 | $1,735.65 |
| 02/18/2038 | $53,234.74 | $2,066.02 | $320.26 | $1,745.76 |
| 03/18/2038 | $51,478.81 | $2,066.02 | $310.09 | $1,755.93 |
| 04/18/2038 | $49,712.65 | $2,066.02 | $299.86 | $1,766.16 |
| 05/18/2038 | $47,936.21 | $2,066.02 | $289.58 | $1,776.44 |
| 06/18/2038 | $46,149.42 | $2,066.02 | $279.23 | $1,786.79 |
| 07/18/2038 | $44,352.22 | $2,066.02 | $268.82 | $1,797.20 |
| 08/18/2038 | $42,544.55 | $2,066.02 | $258.35 | $1,807.67 |
| 09/18/2038 | $40,726.36 | $2,066.02 | $247.82 | $1,818.20 |
| 10/18/2038 | $38,897.57 | $2,066.02 | $237.23 | $1,828.79 |
| 11/18/2038 | $37,058.13 | $2,066.02 | $226.58 | $1,839.44 |
| 12/18/2038 | $35,207.97 | $2,066.02 | $215.86 | $1,850.16 |
| 01/18/2039 | $33,347.04 | $2,066.02 | $205.09 | $1,860.93 |
| 02/18/2039 | $31,475.27 | $2,066.02 | $194.25 | $1,871.77 |
| 03/18/2039 | $29,592.59 | $2,066.02 | $183.34 | $1,882.68 |
| 04/18/2039 | $27,698.95 | $2,066.02 | $172.38 | $1,893.64 |
| 05/18/2039 | $25,794.27 | $2,066.02 | $161.35 | $1,904.67 |
| 06/18/2039 | $23,878.51 | $2,066.02 | $150.25 | $1,915.77 |
| 07/18/2039 | $21,951.58 | $2,066.02 | $139.09 | $1,926.93 |
| 08/18/2039 | $20,013.43 | $2,066.02 | $127.87 | $1,938.15 |
| 09/18/2039 | $18,063.99 | $2,066.02 | $116.58 | $1,949.44 |
| 10/18/2039 | $16,103.19 | $2,066.02 | $105.22 | $1,960.80 |
| 11/18/2039 | $14,130.97 | $2,066.02 | $93.80 | $1,972.22 |
| 12/18/2039 | $12,147.27 | $2,066.02 | $82.31 | $1,983.71 |
| 01/18/2040 | $10,152.00 | $2,066.02 | $70.76 | $1,995.26 |
| 02/18/2040 | $8,145.12 | $2,066.02 | $59.14 | $2,006.88 |
| 03/18/2040 | $6,126.55 | $2,066.02 | $47.45 | $2,018.57 |
| 04/18/2040 | $4,096.21 | $2,066.02 | $35.69 | $2,030.33 |
| 05/18/2040 | $2,054.05 | $2,066.02 | $23.86 | $2,042.16 |
| 06/18/2040 | $0.00 | $2,066.02 | $11.96 | $2,054.05 |
| TOTAL: | - | $371,883.49 | $141,883.49 | $230,000.00 |
Change options for different scenario in the form below: