Home Equity Loan product from Columbia Bank - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the loan from Columbia Bank. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Home Equity product from Columbia Bank

Interest Type: Fixed
Interest Rate: 6.700%
Term : 20 Years

Monthly Payment: $ 1,893.49
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
12/18/2025 $249,502.35 $1,893.49 $1,395.83 $497.65
01/18/2026 $249,001.92 $1,893.49 $1,393.05 $500.43
02/18/2026 $248,498.69 $1,893.49 $1,390.26 $503.22
03/18/2026 $247,992.66 $1,893.49 $1,387.45 $506.03
04/18/2026 $247,483.80 $1,893.49 $1,384.63 $508.86
05/18/2026 $246,972.10 $1,893.49 $1,381.78 $511.70
06/18/2026 $246,457.54 $1,893.49 $1,378.93 $514.56
07/18/2026 $245,940.11 $1,893.49 $1,376.05 $517.43
08/18/2026 $245,419.79 $1,893.49 $1,373.17 $520.32
09/18/2026 $244,896.56 $1,893.49 $1,370.26 $523.23
10/18/2026 $244,370.42 $1,893.49 $1,367.34 $526.15
11/18/2026 $243,841.33 $1,893.49 $1,364.40 $529.08
12/18/2026 $243,309.29 $1,893.49 $1,361.45 $532.04
01/18/2027 $242,774.28 $1,893.49 $1,358.48 $535.01
02/18/2027 $242,236.29 $1,893.49 $1,355.49 $538.00
03/18/2027 $241,695.29 $1,893.49 $1,352.49 $541.00
04/18/2027 $241,151.27 $1,893.49 $1,349.47 $544.02
05/18/2027 $240,604.21 $1,893.49 $1,346.43 $547.06
06/18/2027 $240,054.10 $1,893.49 $1,343.37 $550.11
07/18/2027 $239,500.92 $1,893.49 $1,340.30 $553.18
08/18/2027 $238,944.64 $1,893.49 $1,337.21 $556.27
09/18/2027 $238,385.27 $1,893.49 $1,334.11 $559.38
10/18/2027 $237,822.76 $1,893.49 $1,330.98 $562.50
11/18/2027 $237,257.12 $1,893.49 $1,327.84 $565.64
12/18/2027 $236,688.32 $1,893.49 $1,324.69 $568.80
01/18/2028 $236,116.35 $1,893.49 $1,321.51 $571.98
02/18/2028 $235,541.18 $1,893.49 $1,318.32 $575.17
03/18/2028 $234,962.80 $1,893.49 $1,315.10 $578.38
04/18/2028 $234,381.19 $1,893.49 $1,311.88 $581.61
05/18/2028 $233,796.33 $1,893.49 $1,308.63 $584.86
06/18/2028 $233,208.21 $1,893.49 $1,305.36 $588.12
07/18/2028 $232,616.80 $1,893.49 $1,302.08 $591.41
08/18/2028 $232,022.09 $1,893.49 $1,298.78 $594.71
09/18/2028 $231,424.06 $1,893.49 $1,295.46 $598.03
10/18/2028 $230,822.69 $1,893.49 $1,292.12 $601.37
11/18/2028 $230,217.97 $1,893.49 $1,288.76 $604.73
12/18/2028 $229,609.87 $1,893.49 $1,285.38 $608.10
01/18/2029 $228,998.37 $1,893.49 $1,281.99 $611.50
02/18/2029 $228,383.46 $1,893.49 $1,278.57 $614.91
03/18/2029 $227,765.11 $1,893.49 $1,275.14 $618.34
04/18/2029 $227,143.32 $1,893.49 $1,271.69 $621.80
05/18/2029 $226,518.05 $1,893.49 $1,268.22 $625.27
06/18/2029 $225,889.29 $1,893.49 $1,264.73 $628.76
07/18/2029 $225,257.02 $1,893.49 $1,261.22 $632.27
08/18/2029 $224,621.22 $1,893.49 $1,257.69 $635.80
09/18/2029 $223,981.87 $1,893.49 $1,254.14 $639.35
10/18/2029 $223,338.95 $1,893.49 $1,250.57 $642.92
11/18/2029 $222,692.44 $1,893.49 $1,246.98 $646.51
12/18/2029 $222,042.32 $1,893.49 $1,243.37 $650.12
01/18/2030 $221,388.57 $1,893.49 $1,239.74 $653.75
02/18/2030 $220,731.17 $1,893.49 $1,236.09 $657.40
03/18/2030 $220,070.10 $1,893.49 $1,232.42 $661.07
04/18/2030 $219,405.34 $1,893.49 $1,228.72 $664.76
05/18/2030 $218,736.86 $1,893.49 $1,225.01 $668.47
06/18/2030 $218,064.66 $1,893.49 $1,221.28 $672.20
07/18/2030 $217,388.70 $1,893.49 $1,217.53 $675.96
08/18/2030 $216,708.97 $1,893.49 $1,213.75 $679.73
09/18/2030 $216,025.44 $1,893.49 $1,209.96 $683.53
10/18/2030 $215,338.10 $1,893.49 $1,206.14 $687.34
11/18/2030 $214,646.92 $1,893.49 $1,202.30 $691.18
12/18/2030 $213,951.88 $1,893.49 $1,198.45 $695.04
01/18/2031 $213,252.96 $1,893.49 $1,194.56 $698.92
02/18/2031 $212,550.13 $1,893.49 $1,190.66 $702.82
03/18/2031 $211,843.39 $1,893.49 $1,186.74 $706.75
04/18/2031 $211,132.69 $1,893.49 $1,182.79 $710.69
05/18/2031 $210,418.03 $1,893.49 $1,178.82 $714.66
06/18/2031 $209,699.38 $1,893.49 $1,174.83 $718.65
07/18/2031 $208,976.71 $1,893.49 $1,170.82 $722.66
08/18/2031 $208,250.02 $1,893.49 $1,166.79 $726.70
09/18/2031 $207,519.26 $1,893.49 $1,162.73 $730.76
10/18/2031 $206,784.42 $1,893.49 $1,158.65 $734.84
11/18/2031 $206,045.48 $1,893.49 $1,154.55 $738.94
12/18/2031 $205,302.42 $1,893.49 $1,150.42 $743.07
01/18/2032 $204,555.21 $1,893.49 $1,146.27 $747.21
02/18/2032 $203,803.82 $1,893.49 $1,142.10 $751.39
03/18/2032 $203,048.24 $1,893.49 $1,137.90 $755.58
04/18/2032 $202,288.44 $1,893.49 $1,133.69 $759.80
05/18/2032 $201,524.40 $1,893.49 $1,129.44 $764.04
06/18/2032 $200,756.09 $1,893.49 $1,125.18 $768.31
07/18/2032 $199,983.49 $1,893.49 $1,120.89 $772.60
08/18/2032 $199,206.58 $1,893.49 $1,116.57 $776.91
09/18/2032 $198,425.33 $1,893.49 $1,112.24 $781.25
10/18/2032 $197,639.72 $1,893.49 $1,107.87 $785.61
11/18/2032 $196,849.72 $1,893.49 $1,103.49 $790.00
12/18/2032 $196,055.32 $1,893.49 $1,099.08 $794.41
01/18/2033 $195,256.47 $1,893.49 $1,094.64 $798.84
02/18/2033 $194,453.17 $1,893.49 $1,090.18 $803.30
03/18/2033 $193,645.38 $1,893.49 $1,085.70 $807.79
04/18/2033 $192,833.08 $1,893.49 $1,081.19 $812.30
05/18/2033 $192,016.25 $1,893.49 $1,076.65 $816.83
06/18/2033 $191,194.85 $1,893.49 $1,072.09 $821.39
07/18/2033 $190,368.87 $1,893.49 $1,067.50 $825.98
08/18/2033 $189,538.28 $1,893.49 $1,062.89 $830.59
09/18/2033 $188,703.05 $1,893.49 $1,058.26 $835.23
10/18/2033 $187,863.15 $1,893.49 $1,053.59 $839.89
11/18/2033 $187,018.57 $1,893.49 $1,048.90 $844.58
12/18/2033 $186,169.27 $1,893.49 $1,044.19 $849.30
01/18/2034 $185,315.23 $1,893.49 $1,039.45 $854.04
02/18/2034 $184,456.42 $1,893.49 $1,034.68 $858.81
03/18/2034 $183,592.82 $1,893.49 $1,029.88 $863.60
04/18/2034 $182,724.39 $1,893.49 $1,025.06 $868.43
05/18/2034 $181,851.12 $1,893.49 $1,020.21 $873.27
06/18/2034 $180,972.97 $1,893.49 $1,015.34 $878.15
07/18/2034 $180,089.92 $1,893.49 $1,010.43 $883.05
08/18/2034 $179,201.93 $1,893.49 $1,005.50 $887.98
09/18/2034 $178,308.99 $1,893.49 $1,000.54 $892.94
10/18/2034 $177,411.06 $1,893.49 $995.56 $897.93
11/18/2034 $176,508.12 $1,893.49 $990.55 $902.94
12/18/2034 $175,600.14 $1,893.49 $985.50 $907.98
01/18/2035 $174,687.09 $1,893.49 $980.43 $913.05
02/18/2035 $173,768.94 $1,893.49 $975.34 $918.15
03/18/2035 $172,845.66 $1,893.49 $970.21 $923.28
04/18/2035 $171,917.23 $1,893.49 $965.05 $928.43
05/18/2035 $170,983.62 $1,893.49 $959.87 $933.61
06/18/2035 $170,044.79 $1,893.49 $954.66 $938.83
07/18/2035 $169,100.72 $1,893.49 $949.42 $944.07
08/18/2035 $168,151.38 $1,893.49 $944.15 $949.34
09/18/2035 $167,196.74 $1,893.49 $938.85 $954.64
10/18/2035 $166,236.77 $1,893.49 $933.52 $959.97
11/18/2035 $165,271.44 $1,893.49 $928.16 $965.33
12/18/2035 $164,300.72 $1,893.49 $922.77 $970.72
01/18/2036 $163,324.58 $1,893.49 $917.35 $976.14
02/18/2036 $162,342.99 $1,893.49 $911.90 $981.59
03/18/2036 $161,355.92 $1,893.49 $906.42 $987.07
04/18/2036 $160,363.34 $1,893.49 $900.90 $992.58
05/18/2036 $159,365.22 $1,893.49 $895.36 $998.12
06/18/2036 $158,361.52 $1,893.49 $889.79 $1,003.70
07/18/2036 $157,352.22 $1,893.49 $884.19 $1,009.30
08/18/2036 $156,337.28 $1,893.49 $878.55 $1,014.94
09/18/2036 $155,316.68 $1,893.49 $872.88 $1,020.60
10/18/2036 $154,290.38 $1,893.49 $867.18 $1,026.30
11/18/2036 $153,258.35 $1,893.49 $861.45 $1,032.03
12/18/2036 $152,220.56 $1,893.49 $855.69 $1,037.79
01/18/2037 $151,176.97 $1,893.49 $849.90 $1,043.59
02/18/2037 $150,127.55 $1,893.49 $844.07 $1,049.41
03/18/2037 $149,072.28 $1,893.49 $838.21 $1,055.27
04/18/2037 $148,011.12 $1,893.49 $832.32 $1,061.17
05/18/2037 $146,944.03 $1,893.49 $826.40 $1,067.09
06/18/2037 $145,870.98 $1,893.49 $820.44 $1,073.05
07/18/2037 $144,791.94 $1,893.49 $814.45 $1,079.04
08/18/2037 $143,706.87 $1,893.49 $808.42 $1,085.06
09/18/2037 $142,615.75 $1,893.49 $802.36 $1,091.12
10/18/2037 $141,518.54 $1,893.49 $796.27 $1,097.21
11/18/2037 $140,415.20 $1,893.49 $790.15 $1,103.34
12/18/2037 $139,305.70 $1,893.49 $783.98 $1,109.50
01/18/2038 $138,190.00 $1,893.49 $777.79 $1,115.70
02/18/2038 $137,068.08 $1,893.49 $771.56 $1,121.92
03/18/2038 $135,939.89 $1,893.49 $765.30 $1,128.19
04/18/2038 $134,805.40 $1,893.49 $759.00 $1,134.49
05/18/2038 $133,664.58 $1,893.49 $752.66 $1,140.82
06/18/2038 $132,517.38 $1,893.49 $746.29 $1,147.19
07/18/2038 $131,363.79 $1,893.49 $739.89 $1,153.60
08/18/2038 $130,203.75 $1,893.49 $733.45 $1,160.04
09/18/2038 $129,037.24 $1,893.49 $726.97 $1,166.51
10/18/2038 $127,864.21 $1,893.49 $720.46 $1,173.03
11/18/2038 $126,684.63 $1,893.49 $713.91 $1,179.58
12/18/2038 $125,498.47 $1,893.49 $707.32 $1,186.16
01/18/2039 $124,305.68 $1,893.49 $700.70 $1,192.79
02/18/2039 $123,106.24 $1,893.49 $694.04 $1,199.45
03/18/2039 $121,900.09 $1,893.49 $687.34 $1,206.14
04/18/2039 $120,687.22 $1,893.49 $680.61 $1,212.88
05/18/2039 $119,467.57 $1,893.49 $673.84 $1,219.65
06/18/2039 $118,241.11 $1,893.49 $667.03 $1,226.46
07/18/2039 $117,007.80 $1,893.49 $660.18 $1,233.31
08/18/2039 $115,767.61 $1,893.49 $653.29 $1,240.19
09/18/2039 $114,520.50 $1,893.49 $646.37 $1,247.12
10/18/2039 $113,266.42 $1,893.49 $639.41 $1,254.08
11/18/2039 $112,005.33 $1,893.49 $632.40 $1,261.08
12/18/2039 $110,737.21 $1,893.49 $625.36 $1,268.12
01/18/2040 $109,462.01 $1,893.49 $618.28 $1,275.20
02/18/2040 $108,179.69 $1,893.49 $611.16 $1,282.32
03/18/2040 $106,890.20 $1,893.49 $604.00 $1,289.48
04/18/2040 $105,593.52 $1,893.49 $596.80 $1,296.68
05/18/2040 $104,289.60 $1,893.49 $589.56 $1,303.92
06/18/2040 $102,978.40 $1,893.49 $582.28 $1,311.20
07/18/2040 $101,659.88 $1,893.49 $574.96 $1,318.52
08/18/2040 $100,333.99 $1,893.49 $567.60 $1,325.88
09/18/2040 $99,000.70 $1,893.49 $560.20 $1,333.29
10/18/2040 $97,659.97 $1,893.49 $552.75 $1,340.73
11/18/2040 $96,311.75 $1,893.49 $545.27 $1,348.22
12/18/2040 $94,956.01 $1,893.49 $537.74 $1,355.74
01/18/2041 $93,592.69 $1,893.49 $530.17 $1,363.31
02/18/2041 $92,221.77 $1,893.49 $522.56 $1,370.93
03/18/2041 $90,843.19 $1,893.49 $514.90 $1,378.58
04/18/2041 $89,456.91 $1,893.49 $507.21 $1,386.28
05/18/2041 $88,062.89 $1,893.49 $499.47 $1,394.02
06/18/2041 $86,661.09 $1,893.49 $491.68 $1,401.80
07/18/2041 $85,251.46 $1,893.49 $483.86 $1,409.63
08/18/2041 $83,833.96 $1,893.49 $475.99 $1,417.50
09/18/2041 $82,408.55 $1,893.49 $468.07 $1,425.41
10/18/2041 $80,975.18 $1,893.49 $460.11 $1,433.37
11/18/2041 $79,533.81 $1,893.49 $452.11 $1,441.37
12/18/2041 $78,084.38 $1,893.49 $444.06 $1,449.42
01/18/2042 $76,626.87 $1,893.49 $435.97 $1,457.51
02/18/2042 $75,161.22 $1,893.49 $427.83 $1,465.65
03/18/2042 $73,687.38 $1,893.49 $419.65 $1,473.84
04/18/2042 $72,205.32 $1,893.49 $411.42 $1,482.06
05/18/2042 $70,714.98 $1,893.49 $403.15 $1,490.34
06/18/2042 $69,216.32 $1,893.49 $394.83 $1,498.66
07/18/2042 $67,709.29 $1,893.49 $386.46 $1,507.03
08/18/2042 $66,193.85 $1,893.49 $378.04 $1,515.44
09/18/2042 $64,669.94 $1,893.49 $369.58 $1,523.90
10/18/2042 $63,137.53 $1,893.49 $361.07 $1,532.41
11/18/2042 $61,596.57 $1,893.49 $352.52 $1,540.97
12/18/2042 $60,046.99 $1,893.49 $343.91 $1,549.57
01/18/2043 $58,488.77 $1,893.49 $335.26 $1,558.22
02/18/2043 $56,921.85 $1,893.49 $326.56 $1,566.92
03/18/2043 $55,346.18 $1,893.49 $317.81 $1,575.67
04/18/2043 $53,761.71 $1,893.49 $309.02 $1,584.47
05/18/2043 $52,168.39 $1,893.49 $300.17 $1,593.32
06/18/2043 $50,566.18 $1,893.49 $291.27 $1,602.21
07/18/2043 $48,955.02 $1,893.49 $282.33 $1,611.16
08/18/2043 $47,334.87 $1,893.49 $273.33 $1,620.15
09/18/2043 $45,705.67 $1,893.49 $264.29 $1,629.20
10/18/2043 $44,067.37 $1,893.49 $255.19 $1,638.30
11/18/2043 $42,419.93 $1,893.49 $246.04 $1,647.44
12/18/2043 $40,763.29 $1,893.49 $236.84 $1,656.64
01/18/2044 $39,097.40 $1,893.49 $227.60 $1,665.89
02/18/2044 $37,422.20 $1,893.49 $218.29 $1,675.19
03/18/2044 $35,737.66 $1,893.49 $208.94 $1,684.54
04/18/2044 $34,043.71 $1,893.49 $199.54 $1,693.95
05/18/2044 $32,340.30 $1,893.49 $190.08 $1,703.41
06/18/2044 $30,627.38 $1,893.49 $180.57 $1,712.92
07/18/2044 $28,904.90 $1,893.49 $171.00 $1,722.48
08/18/2044 $27,172.80 $1,893.49 $161.39 $1,732.10
09/18/2044 $25,431.03 $1,893.49 $151.71 $1,741.77
10/18/2044 $23,679.53 $1,893.49 $141.99 $1,751.50
11/18/2044 $21,918.26 $1,893.49 $132.21 $1,761.27
12/18/2044 $20,147.15 $1,893.49 $122.38 $1,771.11
01/18/2045 $18,366.15 $1,893.49 $112.49 $1,781.00
02/18/2045 $16,575.21 $1,893.49 $102.54 $1,790.94
03/18/2045 $14,774.27 $1,893.49 $92.54 $1,800.94
04/18/2045 $12,963.27 $1,893.49 $82.49 $1,811.00
05/18/2045 $11,142.17 $1,893.49 $72.38 $1,821.11
06/18/2045 $9,310.89 $1,893.49 $62.21 $1,831.28
07/18/2045 $7,469.39 $1,893.49 $51.99 $1,841.50
08/18/2045 $5,617.61 $1,893.49 $41.70 $1,851.78
09/18/2045 $3,755.49 $1,893.49 $31.36 $1,862.12
10/18/2045 $1,882.97 $1,893.49 $20.97 $1,872.52
11/18/2045 $0.00 $1,893.49 $10.51 $1,882.97
TOTAL: - $454,436.55 $204,436.55 $250,000.00

Change options for different scenario in the form below:

$
%

Featured New York Home Equity Rates 2025

Lender APR (%)? Monthly Payment? Learn More

Quicken Loans
Compare Mortgage Lender Options and Find the Best One for $0 Learn More
  • Homeowners best kept secret for cash
  • No second mortgage needed
  • Keep the low rate you already have
  • It costs $0 to check your options with lenders
More Info

Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details.