Home Equity Loan product from Provident Bank - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the loan from Provident Bank. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Home Equity product from Provident Bank

Interest Type: Fixed
Interest Rate: 3.250%
Term : 10 Years

Monthly Payment: $ 2,638.41
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
07/26/2025 $268,092.84 $2,638.41 $731.25 $1,907.16
08/26/2025 $266,180.51 $2,638.41 $726.08 $1,912.33
09/26/2025 $264,263.00 $2,638.41 $720.91 $1,917.51
10/26/2025 $262,340.30 $2,638.41 $715.71 $1,922.70
11/26/2025 $260,412.39 $2,638.41 $710.50 $1,927.91
12/26/2025 $258,479.26 $2,638.41 $705.28 $1,933.13
01/26/2026 $256,540.89 $2,638.41 $700.05 $1,938.37
02/26/2026 $254,597.28 $2,638.41 $694.80 $1,943.62
03/26/2026 $252,648.40 $2,638.41 $689.53 $1,948.88
04/26/2026 $250,694.24 $2,638.41 $684.26 $1,954.16
05/26/2026 $248,734.79 $2,638.41 $678.96 $1,959.45
06/26/2026 $246,770.03 $2,638.41 $673.66 $1,964.76
07/26/2026 $244,799.95 $2,638.41 $668.34 $1,970.08
08/26/2026 $242,824.54 $2,638.41 $663.00 $1,975.41
09/26/2026 $240,843.78 $2,638.41 $657.65 $1,980.76
10/26/2026 $238,857.65 $2,638.41 $652.29 $1,986.13
11/26/2026 $236,866.14 $2,638.41 $646.91 $1,991.51
12/26/2026 $234,869.24 $2,638.41 $641.51 $1,996.90
01/26/2027 $232,866.93 $2,638.41 $636.10 $2,002.31
02/26/2027 $230,859.20 $2,638.41 $630.68 $2,007.73
03/26/2027 $228,846.03 $2,638.41 $625.24 $2,013.17
04/26/2027 $226,827.40 $2,638.41 $619.79 $2,018.62
05/26/2027 $224,803.31 $2,638.41 $614.32 $2,024.09
06/26/2027 $222,773.74 $2,638.41 $608.84 $2,029.57
07/26/2027 $220,738.67 $2,638.41 $603.35 $2,035.07
08/26/2027 $218,698.10 $2,638.41 $597.83 $2,040.58
09/26/2027 $216,651.99 $2,638.41 $592.31 $2,046.11
10/26/2027 $214,600.34 $2,638.41 $586.77 $2,051.65
11/26/2027 $212,543.14 $2,638.41 $581.21 $2,057.20
12/26/2027 $210,480.36 $2,638.41 $575.64 $2,062.78
01/26/2028 $208,412.00 $2,638.41 $570.05 $2,068.36
02/26/2028 $206,338.03 $2,638.41 $564.45 $2,073.96
03/26/2028 $204,258.45 $2,638.41 $558.83 $2,079.58
04/26/2028 $202,173.24 $2,638.41 $553.20 $2,085.21
05/26/2028 $200,082.38 $2,638.41 $547.55 $2,090.86
06/26/2028 $197,985.85 $2,638.41 $541.89 $2,096.52
07/26/2028 $195,883.65 $2,638.41 $536.21 $2,102.20
08/26/2028 $193,775.75 $2,638.41 $530.52 $2,107.90
09/26/2028 $191,662.15 $2,638.41 $524.81 $2,113.60
10/26/2028 $189,542.82 $2,638.41 $519.08 $2,119.33
11/26/2028 $187,417.75 $2,638.41 $513.35 $2,125.07
12/26/2028 $185,286.93 $2,638.41 $507.59 $2,130.82
01/26/2029 $183,150.33 $2,638.41 $501.82 $2,136.60
02/26/2029 $181,007.95 $2,638.41 $496.03 $2,142.38
03/26/2029 $178,859.77 $2,638.41 $490.23 $2,148.18
04/26/2029 $176,705.77 $2,638.41 $484.41 $2,154.00
05/26/2029 $174,545.93 $2,638.41 $478.58 $2,159.84
06/26/2029 $172,380.24 $2,638.41 $472.73 $2,165.69
07/26/2029 $170,208.69 $2,638.41 $466.86 $2,171.55
08/26/2029 $168,031.26 $2,638.41 $460.98 $2,177.43
09/26/2029 $165,847.93 $2,638.41 $455.08 $2,183.33
10/26/2029 $163,658.69 $2,638.41 $449.17 $2,189.24
11/26/2029 $161,463.52 $2,638.41 $443.24 $2,195.17
12/26/2029 $159,262.40 $2,638.41 $437.30 $2,201.12
01/26/2030 $157,055.32 $2,638.41 $431.34 $2,207.08
02/26/2030 $154,842.27 $2,638.41 $425.36 $2,213.06
03/26/2030 $152,623.22 $2,638.41 $419.36 $2,219.05
04/26/2030 $150,398.16 $2,638.41 $413.35 $2,225.06
05/26/2030 $148,167.08 $2,638.41 $407.33 $2,231.09
06/26/2030 $145,929.95 $2,638.41 $401.29 $2,237.13
07/26/2030 $143,686.76 $2,638.41 $395.23 $2,243.19
08/26/2030 $141,437.50 $2,638.41 $389.15 $2,249.26
09/26/2030 $139,182.14 $2,638.41 $383.06 $2,255.35
10/26/2030 $136,920.68 $2,638.41 $376.95 $2,261.46
11/26/2030 $134,653.10 $2,638.41 $370.83 $2,267.59
12/26/2030 $132,379.37 $2,638.41 $364.69 $2,273.73
01/26/2031 $130,099.48 $2,638.41 $358.53 $2,279.89
02/26/2031 $127,813.42 $2,638.41 $352.35 $2,286.06
03/26/2031 $125,521.17 $2,638.41 $346.16 $2,292.25
04/26/2031 $123,222.71 $2,638.41 $339.95 $2,298.46
05/26/2031 $120,918.02 $2,638.41 $333.73 $2,304.69
06/26/2031 $118,607.09 $2,638.41 $327.49 $2,310.93
07/26/2031 $116,289.91 $2,638.41 $321.23 $2,317.19
08/26/2031 $113,966.45 $2,638.41 $314.95 $2,323.46
09/26/2031 $111,636.69 $2,638.41 $308.66 $2,329.75
10/26/2031 $109,300.63 $2,638.41 $302.35 $2,336.06
11/26/2031 $106,958.23 $2,638.41 $296.02 $2,342.39
12/26/2031 $104,609.50 $2,638.41 $289.68 $2,348.74
01/26/2032 $102,254.40 $2,638.41 $283.32 $2,355.10
02/26/2032 $99,892.93 $2,638.41 $276.94 $2,361.47
03/26/2032 $97,525.06 $2,638.41 $270.54 $2,367.87
04/26/2032 $95,150.77 $2,638.41 $264.13 $2,374.28
05/26/2032 $92,770.06 $2,638.41 $257.70 $2,380.71
06/26/2032 $90,382.90 $2,638.41 $251.25 $2,387.16
07/26/2032 $87,989.27 $2,638.41 $244.79 $2,393.63
08/26/2032 $85,589.16 $2,638.41 $238.30 $2,400.11
09/26/2032 $83,182.55 $2,638.41 $231.80 $2,406.61
10/26/2032 $80,769.43 $2,638.41 $225.29 $2,413.13
11/26/2032 $78,349.76 $2,638.41 $218.75 $2,419.66
12/26/2032 $75,923.55 $2,638.41 $212.20 $2,426.22
01/26/2033 $73,490.76 $2,638.41 $205.63 $2,432.79
02/26/2033 $71,051.38 $2,638.41 $199.04 $2,439.38
03/26/2033 $68,605.40 $2,638.41 $192.43 $2,445.98
04/26/2033 $66,152.79 $2,638.41 $185.81 $2,452.61
05/26/2033 $63,693.54 $2,638.41 $179.16 $2,459.25
06/26/2033 $61,227.63 $2,638.41 $172.50 $2,465.91
07/26/2033 $58,755.04 $2,638.41 $165.82 $2,472.59
08/26/2033 $56,275.76 $2,638.41 $159.13 $2,479.29
09/26/2033 $53,789.76 $2,638.41 $152.41 $2,486.00
10/26/2033 $51,297.02 $2,638.41 $145.68 $2,492.73
11/26/2033 $48,797.54 $2,638.41 $138.93 $2,499.48
12/26/2033 $46,291.29 $2,638.41 $132.16 $2,506.25
01/26/2034 $43,778.24 $2,638.41 $125.37 $2,513.04
02/26/2034 $41,258.40 $2,638.41 $118.57 $2,519.85
03/26/2034 $38,731.72 $2,638.41 $111.74 $2,526.67
04/26/2034 $36,198.21 $2,638.41 $104.90 $2,533.52
05/26/2034 $33,657.83 $2,638.41 $98.04 $2,540.38
06/26/2034 $31,110.57 $2,638.41 $91.16 $2,547.26
07/26/2034 $28,556.42 $2,638.41 $84.26 $2,554.16
08/26/2034 $25,995.34 $2,638.41 $77.34 $2,561.07
09/26/2034 $23,427.33 $2,638.41 $70.40 $2,568.01
10/26/2034 $20,852.37 $2,638.41 $63.45 $2,574.96
11/26/2034 $18,270.43 $2,638.41 $56.48 $2,581.94
12/26/2034 $15,681.50 $2,638.41 $49.48 $2,588.93
01/26/2035 $13,085.56 $2,638.41 $42.47 $2,595.94
02/26/2035 $10,482.58 $2,638.41 $35.44 $2,602.97
03/26/2035 $7,872.56 $2,638.41 $28.39 $2,610.02
04/26/2035 $5,255.47 $2,638.41 $21.32 $2,617.09
05/26/2035 $2,631.29 $2,638.41 $14.23 $2,624.18
06/26/2035 $0.00 $2,638.41 $7.13 $2,631.29
TOTAL: - $316,609.65 $46,609.65 $270,000.00

Change options for different scenario in the form below:

$
%