Home Equity Loan product from Sandy Spring Bank - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the loan from Sandy Spring Bank. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Home Equity product from Sandy Spring Bank

Interest Type: Fixed
Interest Rate: 5.090%
Term : 10 Years

Monthly Payment: $ 2,556.14
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
08/02/2025 $238,461.86 $2,556.14 $1,018.00 $1,538.14
09/02/2025 $236,917.19 $2,556.14 $1,011.48 $1,544.67
10/02/2025 $235,365.97 $2,556.14 $1,004.92 $1,551.22
11/02/2025 $233,808.17 $2,556.14 $998.34 $1,557.80
12/02/2025 $232,243.76 $2,556.14 $991.74 $1,564.41
01/02/2026 $230,672.72 $2,556.14 $985.10 $1,571.04
02/02/2026 $229,095.01 $2,556.14 $978.44 $1,577.71
03/02/2026 $227,510.61 $2,556.14 $971.74 $1,584.40
04/02/2026 $225,919.50 $2,556.14 $965.02 $1,591.12
05/02/2026 $224,321.63 $2,556.14 $958.28 $1,597.87
06/02/2026 $222,716.98 $2,556.14 $951.50 $1,604.65
07/02/2026 $221,105.53 $2,556.14 $944.69 $1,611.45
08/02/2026 $219,487.24 $2,556.14 $937.86 $1,618.29
09/02/2026 $217,862.09 $2,556.14 $930.99 $1,625.15
10/02/2026 $216,230.05 $2,556.14 $924.10 $1,632.05
11/02/2026 $214,591.08 $2,556.14 $917.18 $1,638.97
12/02/2026 $212,945.16 $2,556.14 $910.22 $1,645.92
01/02/2027 $211,292.26 $2,556.14 $903.24 $1,652.90
02/02/2027 $209,632.35 $2,556.14 $896.23 $1,659.91
03/02/2027 $207,965.39 $2,556.14 $889.19 $1,666.95
04/02/2027 $206,291.37 $2,556.14 $882.12 $1,674.02
05/02/2027 $204,610.24 $2,556.14 $875.02 $1,681.12
06/02/2027 $202,921.99 $2,556.14 $867.89 $1,688.25
07/02/2027 $201,226.57 $2,556.14 $860.73 $1,695.42
08/02/2027 $199,523.97 $2,556.14 $853.54 $1,702.61
09/02/2027 $197,814.14 $2,556.14 $846.31 $1,709.83
10/02/2027 $196,097.06 $2,556.14 $839.06 $1,717.08
11/02/2027 $194,372.69 $2,556.14 $831.78 $1,724.37
12/02/2027 $192,641.01 $2,556.14 $824.46 $1,731.68
01/02/2028 $190,901.99 $2,556.14 $817.12 $1,739.02
02/02/2028 $189,155.59 $2,556.14 $809.74 $1,746.40
03/02/2028 $187,401.78 $2,556.14 $802.33 $1,753.81
04/02/2028 $185,640.53 $2,556.14 $794.90 $1,761.25
05/02/2028 $183,871.81 $2,556.14 $787.43 $1,768.72
06/02/2028 $182,095.59 $2,556.14 $779.92 $1,776.22
07/02/2028 $180,311.84 $2,556.14 $772.39 $1,783.75
08/02/2028 $178,520.52 $2,556.14 $764.82 $1,791.32
09/02/2028 $176,721.60 $2,556.14 $757.22 $1,798.92
10/02/2028 $174,915.05 $2,556.14 $749.59 $1,806.55
11/02/2028 $173,100.84 $2,556.14 $741.93 $1,814.21
12/02/2028 $171,278.93 $2,556.14 $734.24 $1,821.91
01/02/2029 $169,449.29 $2,556.14 $726.51 $1,829.64
02/02/2029 $167,611.90 $2,556.14 $718.75 $1,837.40
03/02/2029 $165,766.71 $2,556.14 $710.95 $1,845.19
04/02/2029 $163,913.69 $2,556.14 $703.13 $1,853.02
05/02/2029 $162,052.82 $2,556.14 $695.27 $1,860.88
06/02/2029 $160,184.05 $2,556.14 $687.37 $1,868.77
07/02/2029 $158,307.35 $2,556.14 $679.45 $1,876.70
08/02/2029 $156,422.69 $2,556.14 $671.49 $1,884.66
09/02/2029 $154,530.04 $2,556.14 $663.49 $1,892.65
10/02/2029 $152,629.36 $2,556.14 $655.46 $1,900.68
11/02/2029 $150,720.62 $2,556.14 $647.40 $1,908.74
12/02/2029 $148,803.79 $2,556.14 $639.31 $1,916.84
01/02/2030 $146,878.82 $2,556.14 $631.18 $1,924.97
02/02/2030 $144,945.69 $2,556.14 $623.01 $1,933.13
03/02/2030 $143,004.36 $2,556.14 $614.81 $1,941.33
04/02/2030 $141,054.79 $2,556.14 $606.58 $1,949.57
05/02/2030 $139,096.95 $2,556.14 $598.31 $1,957.84
06/02/2030 $137,130.81 $2,556.14 $590.00 $1,966.14
07/02/2030 $135,156.33 $2,556.14 $581.66 $1,974.48
08/02/2030 $133,173.48 $2,556.14 $573.29 $1,982.86
09/02/2030 $131,182.21 $2,556.14 $564.88 $1,991.27
10/02/2030 $129,182.50 $2,556.14 $556.43 $1,999.71
11/02/2030 $127,174.31 $2,556.14 $547.95 $2,008.19
12/02/2030 $125,157.59 $2,556.14 $539.43 $2,016.71
01/02/2031 $123,132.33 $2,556.14 $530.88 $2,025.27
02/02/2031 $121,098.47 $2,556.14 $522.29 $2,033.86
03/02/2031 $119,055.98 $2,556.14 $513.66 $2,042.48
04/02/2031 $117,004.84 $2,556.14 $505.00 $2,051.15
05/02/2031 $114,944.99 $2,556.14 $496.30 $2,059.85
06/02/2031 $112,876.40 $2,556.14 $487.56 $2,068.59
07/02/2031 $110,799.05 $2,556.14 $478.78 $2,077.36
08/02/2031 $108,712.87 $2,556.14 $469.97 $2,086.17
09/02/2031 $106,617.85 $2,556.14 $461.12 $2,095.02
10/02/2031 $104,513.95 $2,556.14 $452.24 $2,103.91
11/02/2031 $102,401.12 $2,556.14 $443.31 $2,112.83
12/02/2031 $100,279.33 $2,556.14 $434.35 $2,121.79
01/02/2032 $98,148.53 $2,556.14 $425.35 $2,130.79
02/02/2032 $96,008.70 $2,556.14 $416.31 $2,139.83
03/02/2032 $93,859.80 $2,556.14 $407.24 $2,148.91
04/02/2032 $91,701.78 $2,556.14 $398.12 $2,158.02
05/02/2032 $89,534.60 $2,556.14 $388.97 $2,167.18
06/02/2032 $87,358.23 $2,556.14 $379.78 $2,176.37
07/02/2032 $85,172.64 $2,556.14 $370.54 $2,185.60
08/02/2032 $82,977.77 $2,556.14 $361.27 $2,194.87
09/02/2032 $80,773.59 $2,556.14 $351.96 $2,204.18
10/02/2032 $78,560.06 $2,556.14 $342.61 $2,213.53
11/02/2032 $76,337.14 $2,556.14 $333.23 $2,222.92
12/02/2032 $74,104.79 $2,556.14 $323.80 $2,232.35
01/02/2033 $71,862.98 $2,556.14 $314.33 $2,241.82
02/02/2033 $69,611.65 $2,556.14 $304.82 $2,251.32
03/02/2033 $67,350.78 $2,556.14 $295.27 $2,260.87
04/02/2033 $65,080.32 $2,556.14 $285.68 $2,270.46
05/02/2033 $62,800.22 $2,556.14 $276.05 $2,280.09
06/02/2033 $60,510.46 $2,556.14 $266.38 $2,289.77
07/02/2033 $58,210.98 $2,556.14 $256.67 $2,299.48
08/02/2033 $55,901.75 $2,556.14 $246.91 $2,309.23
09/02/2033 $53,582.72 $2,556.14 $237.12 $2,319.03
10/02/2033 $51,253.86 $2,556.14 $227.28 $2,328.86
11/02/2033 $48,915.11 $2,556.14 $217.40 $2,338.74
12/02/2033 $46,566.45 $2,556.14 $207.48 $2,348.66
01/02/2034 $44,207.83 $2,556.14 $197.52 $2,358.62
02/02/2034 $41,839.20 $2,556.14 $187.51 $2,368.63
03/02/2034 $39,460.52 $2,556.14 $177.47 $2,378.68
04/02/2034 $37,071.76 $2,556.14 $167.38 $2,388.76
05/02/2034 $34,672.86 $2,556.14 $157.25 $2,398.90
06/02/2034 $32,263.79 $2,556.14 $147.07 $2,409.07
07/02/2034 $29,844.50 $2,556.14 $136.85 $2,419.29
08/02/2034 $27,414.95 $2,556.14 $126.59 $2,429.55
09/02/2034 $24,975.09 $2,556.14 $116.29 $2,439.86
10/02/2034 $22,524.88 $2,556.14 $105.94 $2,450.21
11/02/2034 $20,064.28 $2,556.14 $95.54 $2,460.60
12/02/2034 $17,593.24 $2,556.14 $85.11 $2,471.04
01/02/2035 $15,111.72 $2,556.14 $74.62 $2,481.52
02/02/2035 $12,619.68 $2,556.14 $64.10 $2,492.04
03/02/2035 $10,117.06 $2,556.14 $53.53 $2,502.61
04/02/2035 $7,603.83 $2,556.14 $42.91 $2,513.23
05/02/2035 $5,079.94 $2,556.14 $32.25 $2,523.89
06/02/2035 $2,545.35 $2,556.14 $21.55 $2,534.60
07/02/2035 $0.00 $2,556.14 $10.80 $2,545.35
TOTAL: - $306,737.21 $66,737.21 $240,000.00

Change options for different scenario in the form below:

$
%