Use the calculator below to calculate your monthly home equity payment for the loan from TD Bank, National Association. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.
Interest Type: Fixed
Interest Rate: 6.890%
Term : 15 Years
| Date | Principal Balance? | Monthly Payment? | Interest? | Monthly Amortization? |
|---|---|---|---|---|
| 09/08/2025 | $209,331.10 | $1,874.65 | $1,205.75 | $668.90 |
| 10/08/2025 | $208,658.36 | $1,874.65 | $1,201.91 | $672.74 |
| 11/08/2025 | $207,981.76 | $1,874.65 | $1,198.05 | $676.60 |
| 12/08/2025 | $207,301.27 | $1,874.65 | $1,194.16 | $680.49 |
| 01/08/2026 | $206,616.88 | $1,874.65 | $1,190.25 | $684.39 |
| 02/08/2026 | $205,928.56 | $1,874.65 | $1,186.33 | $688.32 |
| 03/08/2026 | $205,236.28 | $1,874.65 | $1,182.37 | $692.28 |
| 04/08/2026 | $204,540.03 | $1,874.65 | $1,178.40 | $696.25 |
| 05/08/2026 | $203,839.79 | $1,874.65 | $1,174.40 | $700.25 |
| 06/08/2026 | $203,135.52 | $1,874.65 | $1,170.38 | $704.27 |
| 07/08/2026 | $202,427.21 | $1,874.65 | $1,166.34 | $708.31 |
| 08/08/2026 | $201,714.83 | $1,874.65 | $1,162.27 | $712.38 |
| 09/08/2026 | $200,998.36 | $1,874.65 | $1,158.18 | $716.47 |
| 10/08/2026 | $200,277.77 | $1,874.65 | $1,154.07 | $720.58 |
| 11/08/2026 | $199,553.05 | $1,874.65 | $1,149.93 | $724.72 |
| 12/08/2026 | $198,824.17 | $1,874.65 | $1,145.77 | $728.88 |
| 01/08/2027 | $198,091.11 | $1,874.65 | $1,141.58 | $733.07 |
| 02/08/2027 | $197,353.83 | $1,874.65 | $1,137.37 | $737.28 |
| 03/08/2027 | $196,612.32 | $1,874.65 | $1,133.14 | $741.51 |
| 04/08/2027 | $195,866.56 | $1,874.65 | $1,128.88 | $745.77 |
| 05/08/2027 | $195,116.51 | $1,874.65 | $1,124.60 | $750.05 |
| 06/08/2027 | $194,362.16 | $1,874.65 | $1,120.29 | $754.35 |
| 07/08/2027 | $193,603.47 | $1,874.65 | $1,115.96 | $758.69 |
| 08/08/2027 | $192,840.43 | $1,874.65 | $1,111.61 | $763.04 |
| 09/08/2027 | $192,073.01 | $1,874.65 | $1,107.23 | $767.42 |
| 10/08/2027 | $191,301.18 | $1,874.65 | $1,102.82 | $771.83 |
| 11/08/2027 | $190,524.92 | $1,874.65 | $1,098.39 | $776.26 |
| 12/08/2027 | $189,744.20 | $1,874.65 | $1,093.93 | $780.72 |
| 01/08/2028 | $188,959.00 | $1,874.65 | $1,089.45 | $785.20 |
| 02/08/2028 | $188,169.29 | $1,874.65 | $1,084.94 | $789.71 |
| 03/08/2028 | $187,375.05 | $1,874.65 | $1,080.41 | $794.24 |
| 04/08/2028 | $186,576.24 | $1,874.65 | $1,075.85 | $798.80 |
| 05/08/2028 | $185,772.85 | $1,874.65 | $1,071.26 | $803.39 |
| 06/08/2028 | $184,964.85 | $1,874.65 | $1,066.65 | $808.00 |
| 07/08/2028 | $184,152.21 | $1,874.65 | $1,062.01 | $812.64 |
| 08/08/2028 | $183,334.90 | $1,874.65 | $1,057.34 | $817.31 |
| 09/08/2028 | $182,512.90 | $1,874.65 | $1,052.65 | $822.00 |
| 10/08/2028 | $181,686.18 | $1,874.65 | $1,047.93 | $826.72 |
| 11/08/2028 | $180,854.71 | $1,874.65 | $1,043.18 | $831.47 |
| 12/08/2028 | $180,018.47 | $1,874.65 | $1,038.41 | $836.24 |
| 01/08/2029 | $179,177.43 | $1,874.65 | $1,033.61 | $841.04 |
| 02/08/2029 | $178,331.56 | $1,874.65 | $1,028.78 | $845.87 |
| 03/08/2029 | $177,480.83 | $1,874.65 | $1,023.92 | $850.73 |
| 04/08/2029 | $176,625.22 | $1,874.65 | $1,019.04 | $855.61 |
| 05/08/2029 | $175,764.69 | $1,874.65 | $1,014.12 | $860.53 |
| 06/08/2029 | $174,899.23 | $1,874.65 | $1,009.18 | $865.47 |
| 07/08/2029 | $174,028.79 | $1,874.65 | $1,004.21 | $870.44 |
| 08/08/2029 | $173,153.36 | $1,874.65 | $999.22 | $875.43 |
| 09/08/2029 | $172,272.90 | $1,874.65 | $994.19 | $880.46 |
| 10/08/2029 | $171,387.38 | $1,874.65 | $989.13 | $885.51 |
| 11/08/2029 | $170,496.79 | $1,874.65 | $984.05 | $890.60 |
| 12/08/2029 | $169,601.07 | $1,874.65 | $978.94 | $895.71 |
| 01/08/2030 | $168,700.22 | $1,874.65 | $973.79 | $900.86 |
| 02/08/2030 | $167,794.19 | $1,874.65 | $968.62 | $906.03 |
| 03/08/2030 | $166,882.96 | $1,874.65 | $963.42 | $911.23 |
| 04/08/2030 | $165,966.50 | $1,874.65 | $958.19 | $916.46 |
| 05/08/2030 | $165,044.77 | $1,874.65 | $952.92 | $921.72 |
| 06/08/2030 | $164,117.76 | $1,874.65 | $947.63 | $927.02 |
| 07/08/2030 | $163,185.42 | $1,874.65 | $942.31 | $932.34 |
| 08/08/2030 | $162,247.73 | $1,874.65 | $936.96 | $937.69 |
| 09/08/2030 | $161,304.65 | $1,874.65 | $931.57 | $943.08 |
| 10/08/2030 | $160,356.16 | $1,874.65 | $926.16 | $948.49 |
| 11/08/2030 | $159,402.22 | $1,874.65 | $920.71 | $953.94 |
| 12/08/2030 | $158,442.81 | $1,874.65 | $915.23 | $959.41 |
| 01/08/2031 | $157,477.89 | $1,874.65 | $909.73 | $964.92 |
| 02/08/2031 | $156,507.42 | $1,874.65 | $904.19 | $970.46 |
| 03/08/2031 | $155,531.39 | $1,874.65 | $898.61 | $976.03 |
| 04/08/2031 | $154,549.75 | $1,874.65 | $893.01 | $981.64 |
| 05/08/2031 | $153,562.48 | $1,874.65 | $887.37 | $987.28 |
| 06/08/2031 | $152,569.53 | $1,874.65 | $881.70 | $992.94 |
| 07/08/2031 | $151,570.89 | $1,874.65 | $876.00 | $998.64 |
| 08/08/2031 | $150,566.51 | $1,874.65 | $870.27 | $1,004.38 |
| 09/08/2031 | $149,556.36 | $1,874.65 | $864.50 | $1,010.15 |
| 10/08/2031 | $148,540.42 | $1,874.65 | $858.70 | $1,015.95 |
| 11/08/2031 | $147,518.64 | $1,874.65 | $852.87 | $1,021.78 |
| 12/08/2031 | $146,490.99 | $1,874.65 | $847.00 | $1,027.65 |
| 01/08/2032 | $145,457.45 | $1,874.65 | $841.10 | $1,033.55 |
| 02/08/2032 | $144,417.97 | $1,874.65 | $835.17 | $1,039.48 |
| 03/08/2032 | $143,372.52 | $1,874.65 | $829.20 | $1,045.45 |
| 04/08/2032 | $142,321.07 | $1,874.65 | $823.20 | $1,051.45 |
| 05/08/2032 | $141,263.58 | $1,874.65 | $817.16 | $1,057.49 |
| 06/08/2032 | $140,200.02 | $1,874.65 | $811.09 | $1,063.56 |
| 07/08/2032 | $139,130.35 | $1,874.65 | $804.98 | $1,069.67 |
| 08/08/2032 | $138,054.54 | $1,874.65 | $798.84 | $1,075.81 |
| 09/08/2032 | $136,972.56 | $1,874.65 | $792.66 | $1,081.99 |
| 10/08/2032 | $135,884.36 | $1,874.65 | $786.45 | $1,088.20 |
| 11/08/2032 | $134,789.92 | $1,874.65 | $780.20 | $1,094.45 |
| 12/08/2032 | $133,689.19 | $1,874.65 | $773.92 | $1,100.73 |
| 01/08/2033 | $132,582.14 | $1,874.65 | $767.60 | $1,107.05 |
| 02/08/2033 | $131,468.73 | $1,874.65 | $761.24 | $1,113.41 |
| 03/08/2033 | $130,348.93 | $1,874.65 | $754.85 | $1,119.80 |
| 04/08/2033 | $129,222.70 | $1,874.65 | $748.42 | $1,126.23 |
| 05/08/2033 | $128,090.01 | $1,874.65 | $741.95 | $1,132.69 |
| 06/08/2033 | $126,950.81 | $1,874.65 | $735.45 | $1,139.20 |
| 07/08/2033 | $125,805.07 | $1,874.65 | $728.91 | $1,145.74 |
| 08/08/2033 | $124,652.75 | $1,874.65 | $722.33 | $1,152.32 |
| 09/08/2033 | $123,493.82 | $1,874.65 | $715.71 | $1,158.93 |
| 10/08/2033 | $122,328.23 | $1,874.65 | $709.06 | $1,165.59 |
| 11/08/2033 | $121,155.95 | $1,874.65 | $702.37 | $1,172.28 |
| 12/08/2033 | $119,976.94 | $1,874.65 | $695.64 | $1,179.01 |
| 01/08/2034 | $118,791.16 | $1,874.65 | $688.87 | $1,185.78 |
| 02/08/2034 | $117,598.57 | $1,874.65 | $682.06 | $1,192.59 |
| 03/08/2034 | $116,399.13 | $1,874.65 | $675.21 | $1,199.44 |
| 04/08/2034 | $115,192.81 | $1,874.65 | $668.33 | $1,206.32 |
| 05/08/2034 | $113,979.56 | $1,874.65 | $661.40 | $1,213.25 |
| 06/08/2034 | $112,759.35 | $1,874.65 | $654.43 | $1,220.22 |
| 07/08/2034 | $111,532.12 | $1,874.65 | $647.43 | $1,227.22 |
| 08/08/2034 | $110,297.86 | $1,874.65 | $640.38 | $1,234.27 |
| 09/08/2034 | $109,056.50 | $1,874.65 | $633.29 | $1,241.35 |
| 10/08/2034 | $107,808.02 | $1,874.65 | $626.17 | $1,248.48 |
| 11/08/2034 | $106,552.37 | $1,874.65 | $619.00 | $1,255.65 |
| 12/08/2034 | $105,289.51 | $1,874.65 | $611.79 | $1,262.86 |
| 01/08/2035 | $104,019.40 | $1,874.65 | $604.54 | $1,270.11 |
| 02/08/2035 | $102,741.99 | $1,874.65 | $597.24 | $1,277.40 |
| 03/08/2035 | $101,457.26 | $1,874.65 | $589.91 | $1,284.74 |
| 04/08/2035 | $100,165.14 | $1,874.65 | $582.53 | $1,292.11 |
| 05/08/2035 | $98,865.61 | $1,874.65 | $575.11 | $1,299.53 |
| 06/08/2035 | $97,558.61 | $1,874.65 | $567.65 | $1,306.99 |
| 07/08/2035 | $96,244.11 | $1,874.65 | $560.15 | $1,314.50 |
| 08/08/2035 | $94,922.07 | $1,874.65 | $552.60 | $1,322.05 |
| 09/08/2035 | $93,592.43 | $1,874.65 | $545.01 | $1,329.64 |
| 10/08/2035 | $92,255.16 | $1,874.65 | $537.38 | $1,337.27 |
| 11/08/2035 | $90,910.21 | $1,874.65 | $529.70 | $1,344.95 |
| 12/08/2035 | $89,557.54 | $1,874.65 | $521.98 | $1,352.67 |
| 01/08/2036 | $88,197.10 | $1,874.65 | $514.21 | $1,360.44 |
| 02/08/2036 | $86,828.85 | $1,874.65 | $506.40 | $1,368.25 |
| 03/08/2036 | $85,452.74 | $1,874.65 | $498.54 | $1,376.11 |
| 04/08/2036 | $84,068.73 | $1,874.65 | $490.64 | $1,384.01 |
| 05/08/2036 | $82,676.78 | $1,874.65 | $482.69 | $1,391.95 |
| 06/08/2036 | $81,276.83 | $1,874.65 | $474.70 | $1,399.95 |
| 07/08/2036 | $79,868.85 | $1,874.65 | $466.66 | $1,407.98 |
| 08/08/2036 | $78,452.78 | $1,874.65 | $458.58 | $1,416.07 |
| 09/08/2036 | $77,028.58 | $1,874.65 | $450.45 | $1,424.20 |
| 10/08/2036 | $75,596.21 | $1,874.65 | $442.27 | $1,432.38 |
| 11/08/2036 | $74,155.61 | $1,874.65 | $434.05 | $1,440.60 |
| 12/08/2036 | $72,706.74 | $1,874.65 | $425.78 | $1,448.87 |
| 01/08/2037 | $71,249.55 | $1,874.65 | $417.46 | $1,457.19 |
| 02/08/2037 | $69,783.99 | $1,874.65 | $409.09 | $1,465.56 |
| 03/08/2037 | $68,310.02 | $1,874.65 | $400.68 | $1,473.97 |
| 04/08/2037 | $66,827.58 | $1,874.65 | $392.21 | $1,482.43 |
| 05/08/2037 | $65,336.64 | $1,874.65 | $383.70 | $1,490.95 |
| 06/08/2037 | $63,837.13 | $1,874.65 | $375.14 | $1,499.51 |
| 07/08/2037 | $62,329.01 | $1,874.65 | $366.53 | $1,508.12 |
| 08/08/2037 | $60,812.24 | $1,874.65 | $357.87 | $1,516.78 |
| 09/08/2037 | $59,286.75 | $1,874.65 | $349.16 | $1,525.48 |
| 10/08/2037 | $57,752.51 | $1,874.65 | $340.40 | $1,534.24 |
| 11/08/2037 | $56,209.45 | $1,874.65 | $331.60 | $1,543.05 |
| 12/08/2037 | $54,657.54 | $1,874.65 | $322.74 | $1,551.91 |
| 01/08/2038 | $53,096.72 | $1,874.65 | $313.83 | $1,560.82 |
| 02/08/2038 | $51,526.93 | $1,874.65 | $304.86 | $1,569.78 |
| 03/08/2038 | $49,948.14 | $1,874.65 | $295.85 | $1,578.80 |
| 04/08/2038 | $48,360.27 | $1,874.65 | $286.79 | $1,587.86 |
| 05/08/2038 | $46,763.29 | $1,874.65 | $277.67 | $1,596.98 |
| 06/08/2038 | $45,157.14 | $1,874.65 | $268.50 | $1,606.15 |
| 07/08/2038 | $43,541.77 | $1,874.65 | $259.28 | $1,615.37 |
| 08/08/2038 | $41,917.13 | $1,874.65 | $250.00 | $1,624.65 |
| 09/08/2038 | $40,283.15 | $1,874.65 | $240.67 | $1,633.97 |
| 10/08/2038 | $38,639.80 | $1,874.65 | $231.29 | $1,643.36 |
| 11/08/2038 | $36,987.01 | $1,874.65 | $221.86 | $1,652.79 |
| 12/08/2038 | $35,324.73 | $1,874.65 | $212.37 | $1,662.28 |
| 01/08/2039 | $33,652.90 | $1,874.65 | $202.82 | $1,671.83 |
| 02/08/2039 | $31,971.48 | $1,874.65 | $193.22 | $1,681.42 |
| 03/08/2039 | $30,280.40 | $1,874.65 | $183.57 | $1,691.08 |
| 04/08/2039 | $28,579.61 | $1,874.65 | $173.86 | $1,700.79 |
| 05/08/2039 | $26,869.05 | $1,874.65 | $164.09 | $1,710.55 |
| 06/08/2039 | $25,148.68 | $1,874.65 | $154.27 | $1,720.38 |
| 07/08/2039 | $23,418.43 | $1,874.65 | $144.40 | $1,730.25 |
| 08/08/2039 | $21,678.24 | $1,874.65 | $134.46 | $1,740.19 |
| 09/08/2039 | $19,928.06 | $1,874.65 | $124.47 | $1,750.18 |
| 10/08/2039 | $18,167.83 | $1,874.65 | $114.42 | $1,760.23 |
| 11/08/2039 | $16,397.50 | $1,874.65 | $104.31 | $1,770.33 |
| 12/08/2039 | $14,617.00 | $1,874.65 | $94.15 | $1,780.50 |
| 01/08/2040 | $12,826.27 | $1,874.65 | $83.93 | $1,790.72 |
| 02/08/2040 | $11,025.27 | $1,874.65 | $73.64 | $1,801.00 |
| 03/08/2040 | $9,213.93 | $1,874.65 | $63.30 | $1,811.34 |
| 04/08/2040 | $7,392.18 | $1,874.65 | $52.90 | $1,821.75 |
| 05/08/2040 | $5,559.98 | $1,874.65 | $42.44 | $1,832.20 |
| 06/08/2040 | $3,717.25 | $1,874.65 | $31.92 | $1,842.72 |
| 07/08/2040 | $1,863.95 | $1,874.65 | $21.34 | $1,853.31 |
| 08/08/2040 | $0.00 | $1,874.65 | $10.70 | $1,863.95 |
| TOTAL: | - | $337,436.70 | $127,436.70 | $210,000.00 |
Change options for different scenario in the form below: