Home Equity Line of Credit product from American National Bank - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the line of credit from American National Bank. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the line of credit.

Home Equity product from American National Bank

Product Total Termlength: 10 Years
Interest Rate: 7.75%
Rate change (per year): 0.1%

Monthly Payment: Year 1: $3,038.98, Year 2: $3,077.69, Year 3: $3,116.41, Year 4: $3,155.12, Year 5: $3,193.83, Year 6: $3,232.54, Year 7: $3,271.26, Year 8: $3,309.97, Year 9: $3,348.68, Year 10: $3,387.40,

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
03/22/2023	$250,000.00	$3,038.98	$1,635.42	$1,403.56
04/22/2023	$248,596.44	$3,038.98	$1,635.42	$1,403.56
05/22/2023	$247,183.69	$3,038.98	$1,626.24	$1,412.74
06/22/2023	$245,761.71	$3,038.98	$1,616.99	$1,421.99
07/22/2023	$244,330.42	$3,038.98	$1,607.69	$1,431.29
08/22/2023	$242,889.77	$3,038.98	$1,598.33	$1,440.65
09/22/2023	$241,439.69	$3,038.98	$1,588.90	$1,450.07
10/22/2023	$239,980.13	$3,038.98	$1,579.42	$1,459.56
11/22/2023	$238,511.03	$3,038.98	$1,569.87	$1,469.11
12/22/2023	$237,032.31	$3,038.98	$1,560.26	$1,478.72
01/22/2024	$235,543.91	$3,038.98	$1,550.59	$1,488.39
02/22/2024	$234,045.78	$3,038.98	$1,540.85	$1,498.13
03/22/2024	$232,518.65	$3,077.69	$1,550.55	$1,527.14
04/22/2024	$230,981.39	$3,077.69	$1,540.44	$1,537.26
05/22/2024	$229,433.95	$3,077.69	$1,530.25	$1,547.44
06/22/2024	$227,876.26	$3,077.69	$1,520.00	$1,557.69
07/22/2024	$226,308.25	$3,077.69	$1,509.68	$1,568.01
08/22/2024	$224,729.85	$3,077.69	$1,499.29	$1,578.40
09/22/2024	$223,140.99	$3,077.69	$1,488.84	$1,588.86
10/22/2024	$221,541.61	$3,077.69	$1,478.31	$1,599.38
11/22/2024	$219,931.63	$3,077.69	$1,467.71	$1,609.98
12/22/2024	$218,310.98	$3,077.69	$1,457.05	$1,620.64
01/22/2025	$216,679.60	$3,077.69	$1,446.31	$1,631.38
02/22/2025	$215,037.41	$3,077.69	$1,435.50	$1,642.19
03/22/2025	$213,363.55	$3,116.41	$1,442.54	$1,673.86
04/22/2025	$211,678.46	$3,116.41	$1,431.31	$1,685.09
05/22/2025	$209,982.06	$3,116.41	$1,420.01	$1,696.40
06/22/2025	$208,274.29	$3,116.41	$1,408.63	$1,707.78
07/22/2025	$206,555.05	$3,116.41	$1,397.17	$1,719.23
08/22/2025	$204,824.29	$3,116.41	$1,385.64	$1,730.76
09/22/2025	$203,081.91	$3,116.41	$1,374.03	$1,742.38
10/22/2025	$201,327.85	$3,116.41	$1,362.34	$1,754.06
11/22/2025	$199,562.02	$3,116.41	$1,350.57	$1,765.83
12/22/2025	$197,784.34	$3,116.41	$1,338.73	$1,777.68
01/22/2026	$195,994.74	$3,116.41	$1,326.80	$1,789.60
02/22/2026	$194,193.13	$3,116.41	$1,314.80	$1,801.61
03/22/2026	$192,356.91	$3,155.12	$1,318.90	$1,836.22
04/22/2026	$190,508.22	$3,155.12	$1,306.42	$1,848.69
05/22/2026	$188,646.97	$3,155.12	$1,293.87	$1,861.25
06/22/2026	$186,773.08	$3,155.12	$1,281.23	$1,873.89
07/22/2026	$184,886.46	$3,155.12	$1,268.50	$1,886.62
08/22/2026	$182,987.03	$3,155.12	$1,255.69	$1,899.43
09/22/2026	$181,074.70	$3,155.12	$1,242.79	$1,912.33
10/22/2026	$179,149.38	$3,155.12	$1,229.80	$1,925.32
11/22/2026	$177,210.98	$3,155.12	$1,216.72	$1,938.40
12/22/2026	$175,259.42	$3,155.12	$1,203.56	$1,951.56
01/22/2027	$173,294.61	$3,155.12	$1,190.30	$1,964.81
02/22/2027	$171,316.45	$3,155.12	$1,176.96	$1,978.16
03/22/2027	$169,300.42	$3,193.83	$1,177.80	$2,016.03
04/22/2027	$167,270.53	$3,193.83	$1,163.94	$2,029.89
05/22/2027	$165,226.68	$3,193.83	$1,149.98	$2,043.85
06/22/2027	$163,168.78	$3,193.83	$1,135.93	$2,057.90
07/22/2027	$161,096.74	$3,193.83	$1,121.79	$2,072.05
08/22/2027	$159,010.44	$3,193.83	$1,107.54	$2,086.29
09/22/2027	$156,909.81	$3,193.83	$1,093.20	$2,100.63
10/22/2027	$154,794.73	$3,193.83	$1,078.75	$2,115.08
11/22/2027	$152,665.12	$3,193.83	$1,064.21	$2,129.62
12/22/2027	$150,520.86	$3,193.83	$1,049.57	$2,144.26
01/22/2028	$148,361.86	$3,193.83	$1,034.83	$2,159.00
02/22/2028	$146,188.01	$3,193.83	$1,019.99	$2,173.84
03/22/2028	$143,972.69	$3,232.54	$1,017.22	$2,215.32
04/22/2028	$141,741.96	$3,232.54	$1,001.81	$2,230.73
05/22/2028	$139,495.70	$3,232.54	$986.29	$2,246.26
06/22/2028	$137,233.82	$3,232.54	$970.66	$2,261.89
07/22/2028	$134,956.19	$3,232.54	$954.92	$2,277.63
08/22/2028	$132,662.72	$3,232.54	$939.07	$2,293.47
09/22/2028	$130,353.28	$3,232.54	$923.11	$2,309.43
10/22/2028	$128,027.78	$3,232.54	$907.04	$2,325.50
11/22/2028	$125,686.10	$3,232.54	$890.86	$2,341.68
12/22/2028	$123,328.12	$3,232.54	$874.57	$2,357.98
01/22/2029	$120,953.73	$3,232.54	$858.16	$2,374.39
02/22/2029	$118,562.82	$3,232.54	$841.64	$2,390.91
03/22/2029	$116,126.44	$3,271.26	$834.88	$2,436.38
04/22/2029	$113,672.91	$3,271.26	$817.72	$2,453.53
05/22/2029	$111,202.10	$3,271.26	$800.45	$2,470.81
06/22/2029	$108,713.89	$3,271.26	$783.05	$2,488.21
07/22/2029	$106,208.16	$3,271.26	$765.53	$2,505.73
08/22/2029	$103,684.78	$3,271.26	$747.88	$2,523.38
09/22/2029	$101,143.64	$3,271.26	$730.11	$2,541.14
10/22/2029	$98,584.60	$3,271.26	$712.22	$2,559.04
11/22/2029	$96,007.55	$3,271.26	$694.20	$2,577.06
12/22/2029	$93,412.34	$3,271.26	$676.05	$2,595.20
01/22/2030	$90,798.86	$3,271.26	$657.78	$2,613.48
02/22/2030	$88,166.98	$3,271.26	$639.38	$2,631.88
03/22/2030	$85,485.20	$3,309.97	$628.19	$2,681.78
04/22/2030	$82,784.31	$3,309.97	$609.08	$2,700.89
05/22/2030	$80,064.18	$3,309.97	$589.84	$2,720.13
06/22/2030	$77,324.66	$3,309.97	$570.46	$2,739.51
07/22/2030	$74,565.63	$3,309.97	$550.94	$2,759.03
08/22/2030	$71,786.94	$3,309.97	$531.28	$2,778.69
09/22/2030	$68,988.45	$3,309.97	$511.48	$2,798.49
10/22/2030	$66,170.03	$3,309.97	$491.54	$2,818.43
11/22/2030	$63,331.52	$3,309.97	$471.46	$2,838.51
12/22/2030	$60,472.78	$3,309.97	$451.24	$2,858.73
01/22/2031	$57,593.68	$3,309.97	$430.87	$2,879.10
02/22/2031	$54,694.06	$3,309.97	$410.35	$2,899.62
03/22/2031	$51,739.63	$3,348.68	$394.25	$2,954.43
04/22/2031	$48,763.91	$3,348.68	$372.96	$2,975.73
05/22/2031	$45,766.73	$3,348.68	$351.51	$2,997.18
06/22/2031	$42,747.95	$3,348.68	$329.90	$3,018.78
07/22/2031	$39,707.41	$3,348.68	$308.14	$3,040.54
08/22/2031	$36,644.95	$3,348.68	$286.22	$3,062.46
09/22/2031	$33,560.41	$3,348.68	$264.15	$3,084.53
10/22/2031	$30,453.64	$3,348.68	$241.91	$3,106.77
11/22/2031	$27,324.48	$3,348.68	$219.52	$3,129.16
12/22/2031	$24,172.76	$3,348.68	$196.96	$3,151.72
01/22/2032	$20,998.32	$3,348.68	$174.25	$3,174.44
02/22/2032	$17,801.00	$3,348.68	$151.36	$3,197.32
03/22/2032	$14,543.40	$3,387.40	$129.80	$3,257.60
04/22/2032	$11,262.05	$3,387.40	$106.05	$3,281.35
05/22/2032	$7,956.77	$3,387.40	$82.12	$3,305.28
06/22/2032	$4,627.39	$3,387.40	$58.02	$3,329.38
07/22/2032	$1,273.74	$3,387.40	$33.74	$3,353.66
08/22/2032	$-2,104.37	$3,387.40	$9.29	$3,378.11
09/22/2032	$-5,507.11	$3,387.40	$-15.34	$3,402.74
10/22/2032	$-8,934.66	$3,387.40	$-40.16	$3,427.55
11/22/2032	$-12,387.21	$3,387.40	$-65.15	$3,452.55
12/22/2032	$-15,864.93	$3,387.40	$-90.32	$3,477.72
01/22/2033	$-19,368.01	$3,387.40	$-115.68	$3,503.08
02/22/2033	$-22,896.63	$3,387.40	$-141.23	$3,528.62
TOTAL:	-	$385,582.54	$111,282.35	$274,300.19

Change options for different scenario in the form below:

Featured Virginia Home Equity Rates 2023

Lender	APR (%)^?	Monthly Payment^?	Learn More
New American Funding, LLC	Cash-Out and Home Equity Options Available.		Learn More
Home Improvement, Buy a Vacation Home 243k+ positive reviews, A+ rating from the BBB Pay off higher interest rate credit cards, Pay college tuition 100% online mortgage application available More Info
Cash-Out and Home Equity Options Available.
Bethpage Federal Credit Union Equal Housing Lender	Intro APR 7.240 % After Intro: 8.250 % Intro Period: 12 months	$25,000	Learn More
Rates as low as 5.74%. Prime Rate as of 9/23/2022=6.25% (Wall Street Journal). No application or closing costs Flexible credit - only pay for what you use More Info
Home Equity rates and terms are subject to change without notice. All offers of credit are subject to credit approval; applicants may be offered credit at higher rates and other terms. Loan-to-value restrictions apply. Hazard insurance is required on all loans secured by real property; flood insurance may also be required. No closing costs on new HELOCs up to $500,000. The borrower will have an increased APR rate if the borrower does not (i) take an advance of $25,000 and maintain this balance for 12 months, and (ii) have automatic transfers from any Bethpage personal savings or checking account for the monthly HELOC payment. Published rates and terms based on primary homes. Home Equities not offered in TX. $5.00 minimum share account required. Membership conditions apply.
AimLoan.com NMLS#2890	Home Equity Loan - 15 Year Fixed Rate		Learn More
Home Equity Loan - 15 Year Fixed Rate No Appraisal Required Close in 10 Days View Rates and Apply Online 24/7 More Info
24 Years’ Experience Winner BBB Torch Award for Ethics Licensed in all 50 states NMLS #2890 View Rates and Apply Online: 24/7 Speak to a Loan Officer: Mon-Fri 7:30-5:00 PT
Figure Home Equity Line Equal Housing Lender	HELOC approval in 5 minutes, funding in 5 days. Borrow up to $400k online.		Learn More
Fastest way to turn home equity into cash Flexible terms, redraw up to 100%, borrow $15k-$400k Approval in 5 minutes. Funding in as few as 5 days Use to consolidate debt or finance your next home project More Info
The Figure Home Equity Line is an open-end product where the full loan amount (minus the origination fee) will be 100% drawn at the time of origination. The initial amount funded at origination will be based on a fixed rate; however, this product contains an additional draw feature. As the borrower repays the balance on the line, the borrower may make additional draws during the draw period. If the borrower elects to make an additional draw, the interest rate for that draw will be set as of the date of the draw and will be based on an Index, which is the Prime Rate published in the Wall Street Journal for the calendar month preceding the date of the additional draw, plus a fixed margin. Accordingly, the fixed rate for any additional draw may be higher than the fixed rate for the initial draw.
Third Federal Savings and Loan Equal Housing Lender	6.990 %	$0	Learn More
Third Federal rate are typically 20% lower than other leaders Guaranteed Lowest Rate No closing costs, prepayment penalties, or minimum draw requirements 10 year draw period More Info
Conditions… Variable APR of Prime minus 1.01% in all states. Min loan amount $10,000. Max loan amount $200,000. 30-year term. Annual fee waived for the first year. See conditions for guarantee at thirdfederal.com.
Data provided by Icanbuy, LLC. Payments do not include amounts for taxes and insurance premiums. Click here for more information on rates and product details.

Home Equity Line of Credit product from American National Bank - Amortization Schedule Calculator

Home Equity product from American National Bank

Featured Virginia Home Equity Rates 2023

Home Equity and Mortgage Rate Newsletter

Download a Free eBook