Home Equity Line of Credit product from American National Bank - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the line of credit from American National Bank. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the line of credit.

Home Equity product from American National Bank

Product Total Termlength: 10 Years
Interest Rate: 3.125%
Rate change (per year): 0.1%

Monthly Payment: Year 1: $2,506.18, Year 2: $2,583.89, Year 3: $2,661.60, Year 4: $2,739.31, Year 5: $2,817.03, Year 6: $2,894.74, Year 7: $2,972.45, Year 8: $3,050.16, Year 9: $3,127.87, Year 10: $3,205.58,
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
09/25/2020 $250,000.00 $2,506.18 $671.88 $1,834.31
10/25/2020 $248,165.69 $2,506.18 $671.88 $1,834.31
11/25/2020 $246,326.46 $2,506.18 $666.95 $1,839.24
12/25/2020 $244,482.28 $2,506.18 $662.00 $1,844.18
01/25/2021 $242,633.14 $2,506.18 $657.05 $1,849.14
02/25/2021 $240,779.04 $2,506.18 $652.08 $1,854.10
03/25/2021 $238,919.95 $2,506.18 $647.09 $1,859.09
04/25/2021 $237,055.87 $2,506.18 $642.10 $1,864.08
05/25/2021 $235,186.77 $2,506.18 $637.09 $1,869.09
06/25/2021 $233,312.66 $2,506.18 $632.06 $1,874.12
07/25/2021 $231,433.50 $2,506.18 $627.03 $1,879.15
08/25/2021 $229,549.30 $2,506.18 $621.98 $1,884.20
09/25/2021 $227,601.45 $2,583.89 $636.04 $1,947.85
10/25/2021 $225,648.20 $2,583.89 $630.65 $1,953.25
11/25/2021 $223,689.54 $2,583.89 $625.23 $1,958.66
12/25/2021 $221,725.46 $2,583.89 $619.81 $1,964.09
01/25/2022 $219,755.93 $2,583.89 $614.36 $1,969.53
02/25/2022 $217,780.94 $2,583.89 $608.91 $1,974.99
03/25/2022 $215,800.48 $2,583.89 $603.43 $1,980.46
04/25/2022 $213,814.54 $2,583.89 $597.95 $1,985.95
05/25/2022 $211,823.09 $2,583.89 $592.44 $1,991.45
06/25/2022 $209,826.13 $2,583.89 $586.93 $1,996.97
07/25/2022 $207,823.63 $2,583.89 $581.39 $2,002.50
08/25/2022 $205,815.58 $2,583.89 $575.84 $2,008.05
09/25/2022 $203,741.41 $2,661.60 $587.43 $2,074.17
10/25/2022 $201,661.31 $2,661.60 $581.51 $2,080.09
11/25/2022 $199,575.29 $2,661.60 $575.58 $2,086.03
12/25/2022 $197,483.30 $2,661.60 $569.62 $2,091.98
01/25/2023 $195,385.35 $2,661.60 $563.65 $2,097.95
02/25/2023 $193,281.41 $2,661.60 $557.66 $2,103.94
03/25/2023 $191,171.46 $2,661.60 $551.66 $2,109.95
04/25/2023 $189,055.49 $2,661.60 $545.64 $2,115.97
05/25/2023 $186,933.49 $2,661.60 $539.60 $2,122.01
06/25/2023 $184,805.42 $2,661.60 $533.54 $2,128.06
07/25/2023 $182,671.28 $2,661.60 $527.47 $2,134.14
08/25/2023 $180,531.06 $2,661.60 $521.37 $2,140.23
09/25/2023 $178,322.05 $2,739.31 $530.31 $2,209.00
10/25/2023 $176,106.56 $2,739.31 $523.82 $2,215.49
11/25/2023 $173,884.56 $2,739.31 $517.31 $2,222.00
12/25/2023 $171,656.03 $2,739.31 $510.79 $2,228.53
01/25/2024 $169,420.95 $2,739.31 $504.24 $2,235.08
02/25/2024 $167,179.31 $2,739.31 $497.67 $2,241.64
03/25/2024 $164,931.09 $2,739.31 $491.09 $2,248.23
04/25/2024 $162,676.26 $2,739.31 $484.49 $2,254.83
05/25/2024 $160,414.80 $2,739.31 $477.86 $2,261.45
06/25/2024 $158,146.71 $2,739.31 $471.22 $2,268.10
07/25/2024 $155,871.95 $2,739.31 $464.56 $2,274.76
08/25/2024 $153,590.51 $2,739.31 $457.87 $2,281.44
09/25/2024 $151,237.45 $2,817.03 $463.97 $2,353.05
10/25/2024 $148,877.29 $2,817.03 $456.86 $2,360.16
11/25/2024 $146,510.00 $2,817.03 $449.73 $2,367.29
12/25/2024 $144,135.55 $2,817.03 $442.58 $2,374.44
01/25/2025 $141,753.94 $2,817.03 $435.41 $2,381.62
02/25/2025 $139,365.13 $2,817.03 $428.22 $2,388.81
03/25/2025 $136,969.10 $2,817.03 $421.00 $2,396.03
04/25/2025 $134,565.84 $2,817.03 $413.76 $2,403.26
05/25/2025 $132,155.31 $2,817.03 $406.50 $2,410.52
06/25/2025 $129,737.51 $2,817.03 $399.22 $2,417.81
07/25/2025 $127,312.39 $2,817.03 $391.92 $2,425.11
08/25/2025 $124,879.96 $2,817.03 $384.59 $2,432.44
09/25/2025 $122,372.87 $2,894.74 $387.65 $2,507.09
10/25/2025 $119,858.00 $2,894.74 $379.87 $2,514.87
11/25/2025 $117,335.32 $2,894.74 $372.06 $2,522.68
12/25/2025 $114,804.81 $2,894.74 $364.23 $2,530.51
01/25/2026 $112,266.45 $2,894.74 $356.37 $2,538.36
02/25/2026 $109,720.21 $2,894.74 $348.49 $2,546.24
03/25/2026 $107,166.06 $2,894.74 $340.59 $2,554.15
04/25/2026 $104,603.98 $2,894.74 $332.66 $2,562.08
05/25/2026 $102,033.96 $2,894.74 $324.71 $2,570.03
06/25/2026 $99,455.95 $2,894.74 $316.73 $2,578.01
07/25/2026 $96,869.94 $2,894.74 $308.73 $2,586.01
08/25/2026 $94,275.90 $2,894.74 $300.70 $2,594.04
09/25/2026 $91,603.96 $2,972.45 $300.50 $2,671.94
10/25/2026 $88,923.50 $2,972.45 $291.99 $2,680.46
11/25/2026 $86,234.50 $2,972.45 $283.44 $2,689.00
12/25/2026 $83,536.92 $2,972.45 $274.87 $2,697.58
01/25/2027 $80,830.75 $2,972.45 $266.27 $2,706.17
02/25/2027 $78,115.95 $2,972.45 $257.65 $2,714.80
03/25/2027 $75,392.49 $2,972.45 $248.99 $2,723.45
04/25/2027 $72,660.36 $2,972.45 $240.31 $2,732.13
05/25/2027 $69,919.52 $2,972.45 $231.60 $2,740.84
06/25/2027 $67,169.94 $2,972.45 $222.87 $2,749.58
07/25/2027 $64,411.59 $2,972.45 $214.10 $2,758.34
08/25/2027 $61,644.46 $2,972.45 $205.31 $2,767.14
09/25/2027 $58,795.93 $3,050.16 $201.63 $2,848.53
10/25/2027 $55,938.08 $3,050.16 $192.31 $2,857.85
11/25/2027 $53,070.89 $3,050.16 $182.96 $2,867.19
12/25/2027 $50,194.31 $3,050.16 $173.59 $2,876.57
01/25/2028 $47,308.33 $3,050.16 $164.18 $2,885.98
02/25/2028 $44,412.91 $3,050.16 $154.74 $2,895.42
03/25/2028 $41,508.02 $3,050.16 $145.27 $2,904.89
04/25/2028 $38,593.63 $3,050.16 $135.77 $2,914.39
05/25/2028 $35,669.70 $3,050.16 $126.23 $2,923.93
06/25/2028 $32,736.21 $3,050.16 $116.67 $2,933.49
07/25/2028 $29,793.13 $3,050.16 $107.07 $2,943.08
08/25/2028 $26,840.42 $3,050.16 $97.45 $2,952.71
09/25/2028 $23,802.57 $3,127.87 $90.03 $3,037.84
10/25/2028 $20,754.54 $3,127.87 $79.84 $3,048.03
11/25/2028 $17,696.29 $3,127.87 $69.61 $3,058.26
12/25/2028 $14,627.77 $3,127.87 $59.36 $3,068.51
01/25/2029 $11,548.97 $3,127.87 $49.06 $3,078.81
02/25/2029 $8,459.83 $3,127.87 $38.74 $3,089.13
03/25/2029 $5,360.34 $3,127.87 $28.38 $3,099.49
04/25/2029 $2,250.45 $3,127.87 $17.98 $3,109.89
05/25/2029 $-869.87 $3,127.87 $7.55 $3,120.32
06/25/2029 $-4,000.66 $3,127.87 $-2.92 $3,130.79
07/25/2029 $-7,141.95 $3,127.87 $-13.42 $3,141.29
08/25/2029 $-10,293.77 $3,127.87 $-23.96 $3,151.83
09/25/2029 $-13,534.74 $3,205.58 $-35.38 $3,240.97
10/25/2029 $-16,786.85 $3,205.58 $-46.53 $3,252.11
11/25/2029 $-20,050.13 $3,205.58 $-57.70 $3,263.29
12/25/2029 $-23,324.63 $3,205.58 $-68.92 $3,274.50
01/25/2030 $-26,610.39 $3,205.58 $-80.18 $3,285.76
02/25/2030 $-29,907.45 $3,205.58 $-91.47 $3,297.05
03/25/2030 $-33,215.84 $3,205.58 $-102.81 $3,308.39
04/25/2030 $-36,535.60 $3,205.58 $-114.18 $3,319.76
05/25/2030 $-39,866.77 $3,205.58 $-125.59 $3,331.17
06/25/2030 $-43,209.39 $3,205.58 $-137.04 $3,342.62
07/25/2030 $-46,563.50 $3,205.58 $-148.53 $3,354.11
08/25/2030 $-49,929.15 $3,205.58 $-160.06 $3,365.64
TOTAL: - $342,705.74 $40,942.29 $301,763.45

Change options for different scenario in the form below:

$
%

Featured Virginia Home Equity Rates 2020

Lender APR (%)? Monthly Payment? Learn More

Bethpage Federal Credit Union
Equal Housing Lender
See Table
3.500 %
$25,000 Learn More
  • Rates as low as 3.25%
  • Prime Rate as of 3/16/2020 = 3.25% (Wall Street Journal).
  • No application or closing costs
More Info

Third Federal Savings and Loans
Equal Housing Lender
See Table
2.990 %
$0 Learn More
  • Third Federal rate are typically 20% lower than other leaders
  • Guaranteed Lowest Rate
  • No closing costs, prepayment penalties, or minimum draw requirements
  • 10 year draw period
More Info

Figure Home Equity Line
Equal Housing Lender
See Table
Fastest Home Equity Line; Apply in minutes & close in days Learn More
  • Good/Excellent credit
  • 100% digital app & online appraisal
  • Use to consolidate debt or finance your next project
  • Rated Excellent on TrustPilot
More Info

Data provided by Brown Bag Marketing, Inc. Payments do not include amounts for taxes and insurance premiums. Click here for more information on rates and product details.