Home Equity Line of Credit product from Security National Bank of Omaha - Amortization Schedule Calculator

Use the calculator below to calculate your monthly home equity payment for the line of credit from Security National Bank of Omaha. You can adjust loan amount, interest rate, and the home equity term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the line of credit.

Home Equity product from Security National Bank of Omaha

Product Total Termlength: 15 Years
Interest Rate: 6.74%
Rate change (per year): 0.1%

Monthly Payment: Year 1: $2,871.92, Year 2: $2,913.91, Year 3: $2,955.90, Year 4: $2,997.89, Year 5: $3,039.87, Year 6: $3,081.86, Year 7: $3,123.85, Year 8: $3,165.83, Year 9: $3,207.82, Year 10: $3,249.81, Year 11: $3,291.80, Year 12: $3,333.78, Year 13: $3,375.77, Year 14: $3,417.76, Year 15: $3,459.74,

Date	Principal Balance^?	Monthly Payment^?	Interest^?	Monthly Amortization^?
05/01/2025	$320,000.00	$2,871.92	$1,824.00	$1,047.92
06/01/2025	$318,952.08	$2,871.92	$1,824.00	$1,047.92
07/01/2025	$317,898.18	$2,871.92	$1,818.03	$1,053.90
08/01/2025	$316,838.28	$2,871.92	$1,812.02	$1,059.90
09/01/2025	$315,772.33	$2,871.92	$1,805.98	$1,065.95
10/01/2025	$314,700.31	$2,871.92	$1,799.90	$1,072.02
11/01/2025	$313,622.18	$2,871.92	$1,793.79	$1,078.13
12/01/2025	$312,537.90	$2,871.92	$1,787.65	$1,084.28
01/01/2026	$311,447.44	$2,871.92	$1,781.47	$1,090.46
02/01/2026	$310,350.77	$2,871.92	$1,775.25	$1,096.67
03/01/2026	$309,247.84	$2,871.92	$1,769.00	$1,102.92
04/01/2026	$308,138.63	$2,871.92	$1,762.71	$1,109.21
05/01/2026	$307,006.79	$2,913.91	$1,782.07	$1,131.84
06/01/2026	$305,868.40	$2,913.91	$1,775.52	$1,138.39
07/01/2026	$304,723.43	$2,913.91	$1,768.94	$1,144.97
08/01/2026	$303,571.84	$2,913.91	$1,762.32	$1,151.59
09/01/2026	$302,413.58	$2,913.91	$1,755.66	$1,158.25
10/01/2026	$301,248.63	$2,913.91	$1,748.96	$1,164.95
11/01/2026	$300,076.94	$2,913.91	$1,742.22	$1,171.69
12/01/2026	$298,898.48	$2,913.91	$1,735.44	$1,178.47
01/01/2027	$297,713.20	$2,913.91	$1,728.63	$1,185.28
02/01/2027	$296,521.06	$2,913.91	$1,721.77	$1,192.14
03/01/2027	$295,322.03	$2,913.91	$1,714.88	$1,199.03
04/01/2027	$294,116.06	$2,913.91	$1,707.95	$1,205.97
05/01/2027	$292,885.65	$2,955.90	$1,725.48	$1,230.42
06/01/2027	$291,648.01	$2,955.90	$1,718.26	$1,237.64
07/01/2027	$290,403.11	$2,955.90	$1,711.00	$1,244.90
08/01/2027	$289,150.91	$2,955.90	$1,703.70	$1,252.20
09/01/2027	$287,891.37	$2,955.90	$1,696.35	$1,259.55
10/01/2027	$286,624.43	$2,955.90	$1,688.96	$1,266.94
11/01/2027	$285,350.07	$2,955.90	$1,681.53	$1,274.37
12/01/2027	$284,068.22	$2,955.90	$1,674.05	$1,281.84
01/01/2028	$282,778.86	$2,955.90	$1,666.53	$1,289.36
02/01/2028	$281,481.93	$2,955.90	$1,658.97	$1,296.93
03/01/2028	$280,177.39	$2,955.90	$1,651.36	$1,304.54
04/01/2028	$278,865.20	$2,955.90	$1,643.71	$1,312.19
05/01/2028	$277,526.56	$2,997.89	$1,659.25	$1,338.64
06/01/2028	$276,179.96	$2,997.89	$1,651.28	$1,346.60
07/01/2028	$274,825.35	$2,997.89	$1,643.27	$1,354.61
08/01/2028	$273,462.67	$2,997.89	$1,635.21	$1,362.67
09/01/2028	$272,091.89	$2,997.89	$1,627.10	$1,370.78
10/01/2028	$270,712.95	$2,997.89	$1,618.95	$1,378.94
11/01/2028	$269,325.81	$2,997.89	$1,610.74	$1,387.14
12/01/2028	$267,930.41	$2,997.89	$1,602.49	$1,395.40
01/01/2029	$266,526.71	$2,997.89	$1,594.19	$1,403.70
02/01/2029	$265,114.66	$2,997.89	$1,585.83	$1,412.05
03/01/2029	$263,694.21	$2,997.89	$1,577.43	$1,420.45
04/01/2029	$262,265.30	$2,997.89	$1,568.98	$1,428.90
05/01/2029	$260,807.77	$3,039.87	$1,582.33	$1,457.54
06/01/2029	$259,341.43	$3,039.87	$1,573.54	$1,466.33
07/01/2029	$257,866.25	$3,039.87	$1,564.69	$1,475.18
08/01/2029	$256,382.17	$3,039.87	$1,555.79	$1,484.08
09/01/2029	$254,889.14	$3,039.87	$1,546.84	$1,493.03
10/01/2029	$253,387.10	$3,039.87	$1,537.83	$1,502.04
11/01/2029	$251,876.00	$3,039.87	$1,528.77	$1,511.10
12/01/2029	$250,355.78	$3,039.87	$1,519.65	$1,520.22
01/01/2030	$248,826.38	$3,039.87	$1,510.48	$1,529.39
02/01/2030	$247,287.76	$3,039.87	$1,501.25	$1,538.62
03/01/2030	$245,739.86	$3,039.87	$1,491.97	$1,547.90
04/01/2030	$244,182.62	$3,039.87	$1,482.63	$1,557.24
05/01/2030	$242,594.34	$3,081.86	$1,493.58	$1,588.28
06/01/2030	$240,996.35	$3,081.86	$1,483.87	$1,597.99
07/01/2030	$239,388.59	$3,081.86	$1,474.09	$1,607.77
08/01/2030	$237,770.99	$3,081.86	$1,464.26	$1,617.60
09/01/2030	$236,143.49	$3,081.86	$1,454.37	$1,627.49
10/01/2030	$234,506.05	$3,081.86	$1,444.41	$1,637.45
11/01/2030	$232,858.58	$3,081.86	$1,434.40	$1,647.46
12/01/2030	$231,201.04	$3,081.86	$1,424.32	$1,657.54
01/01/2031	$229,533.36	$3,081.86	$1,414.18	$1,667.68
02/01/2031	$227,855.48	$3,081.86	$1,403.98	$1,677.88
03/01/2031	$226,167.34	$3,081.86	$1,393.72	$1,688.14
04/01/2031	$224,468.87	$3,081.86	$1,383.39	$1,698.47
05/01/2031	$222,736.73	$3,123.85	$1,391.71	$1,732.14
06/01/2031	$220,993.85	$3,123.85	$1,380.97	$1,742.88
07/01/2031	$219,240.16	$3,123.85	$1,370.16	$1,753.68
08/01/2031	$217,475.61	$3,123.85	$1,359.29	$1,764.56
09/01/2031	$215,700.11	$3,123.85	$1,348.35	$1,775.50
10/01/2031	$213,913.60	$3,123.85	$1,337.34	$1,786.51
11/01/2031	$212,116.02	$3,123.85	$1,326.26	$1,797.58
12/01/2031	$210,307.29	$3,123.85	$1,315.12	$1,808.73
01/01/2032	$208,487.35	$3,123.85	$1,303.91	$1,819.94
02/01/2032	$206,656.13	$3,123.85	$1,292.62	$1,831.23
03/01/2032	$204,813.55	$3,123.85	$1,281.27	$1,842.58
04/01/2032	$202,959.54	$3,123.85	$1,269.84	$1,854.00
05/01/2032	$201,068.97	$3,165.83	$1,275.26	$1,890.57
06/01/2032	$199,166.52	$3,165.83	$1,263.38	$1,902.45
07/01/2032	$197,252.12	$3,165.83	$1,251.43	$1,914.40
08/01/2032	$195,325.68	$3,165.83	$1,239.40	$1,926.43
09/01/2032	$193,387.15	$3,165.83	$1,227.30	$1,938.54
10/01/2032	$191,436.43	$3,165.83	$1,215.12	$1,950.72
11/01/2032	$189,473.45	$3,165.83	$1,202.86	$1,962.98
12/01/2032	$187,498.15	$3,165.83	$1,190.52	$1,975.31
01/01/2033	$185,510.42	$3,165.83	$1,178.11	$1,987.72
02/01/2033	$183,510.21	$3,165.83	$1,165.62	$2,000.21
03/01/2033	$181,497.44	$3,165.83	$1,153.06	$2,012.78
04/01/2033	$179,472.01	$3,165.83	$1,140.41	$2,025.43
05/01/2033	$177,406.83	$3,207.82	$1,142.64	$2,065.18
06/01/2033	$175,328.50	$3,207.82	$1,129.49	$2,078.33
07/01/2033	$173,236.93	$3,207.82	$1,116.26	$2,091.56
08/01/2033	$171,132.06	$3,207.82	$1,102.94	$2,104.88
09/01/2033	$169,013.78	$3,207.82	$1,089.54	$2,118.28
10/01/2033	$166,882.01	$3,207.82	$1,076.05	$2,131.77
11/01/2033	$164,736.67	$3,207.82	$1,062.48	$2,145.34
12/01/2033	$162,577.67	$3,207.82	$1,048.82	$2,159.00
01/01/2034	$160,404.93	$3,207.82	$1,035.08	$2,172.74
02/01/2034	$158,218.35	$3,207.82	$1,021.24	$2,186.58
03/01/2034	$156,017.85	$3,207.82	$1,007.32	$2,200.50
04/01/2034	$153,803.35	$3,207.82	$993.31	$2,214.51
05/01/2034	$151,545.57	$3,249.81	$992.03	$2,257.78
06/01/2034	$149,273.23	$3,249.81	$977.47	$2,272.34
07/01/2034	$146,986.23	$3,249.81	$962.81	$2,287.00
08/01/2034	$144,684.49	$3,249.81	$948.06	$2,301.75
09/01/2034	$142,367.89	$3,249.81	$933.21	$2,316.59
10/01/2034	$140,036.36	$3,249.81	$918.27	$2,331.54
11/01/2034	$137,689.79	$3,249.81	$903.23	$2,346.57
12/01/2034	$135,328.08	$3,249.81	$888.10	$2,361.71
01/01/2035	$132,951.13	$3,249.81	$872.87	$2,376.94
02/01/2035	$130,558.86	$3,249.81	$857.53	$2,392.27
03/01/2035	$128,151.16	$3,249.81	$842.10	$2,407.70
04/01/2035	$125,727.92	$3,249.81	$826.57	$2,423.23
05/01/2035	$123,257.55	$3,291.80	$821.42	$2,470.37
06/01/2035	$120,771.04	$3,291.80	$805.28	$2,486.51
07/01/2035	$118,268.28	$3,291.80	$789.04	$2,502.76
08/01/2035	$115,749.17	$3,291.80	$772.69	$2,519.11
09/01/2035	$113,213.60	$3,291.80	$756.23	$2,535.57
10/01/2035	$110,661.47	$3,291.80	$739.66	$2,552.13
11/01/2035	$108,092.66	$3,291.80	$722.99	$2,568.81
12/01/2035	$105,507.07	$3,291.80	$706.21	$2,585.59
01/01/2036	$102,904.59	$3,291.80	$689.31	$2,602.48
02/01/2036	$100,285.10	$3,291.80	$672.31	$2,619.49
03/01/2036	$97,648.50	$3,291.80	$655.20	$2,636.60
04/01/2036	$94,994.68	$3,291.80	$637.97	$2,653.83
05/01/2036	$92,289.44	$3,333.78	$628.55	$2,705.23
06/01/2036	$89,566.31	$3,333.78	$610.65	$2,723.13
07/01/2036	$86,825.16	$3,333.78	$592.63	$2,741.15
08/01/2036	$84,065.87	$3,333.78	$574.49	$2,759.29
09/01/2036	$81,288.32	$3,333.78	$556.24	$2,777.55
10/01/2036	$78,492.40	$3,333.78	$537.86	$2,795.92
11/01/2036	$75,677.97	$3,333.78	$519.36	$2,814.42
12/01/2036	$72,844.93	$3,333.78	$500.74	$2,833.05
01/01/2037	$69,993.13	$3,333.78	$481.99	$2,851.79
02/01/2037	$67,122.47	$3,333.78	$463.12	$2,870.66
03/01/2037	$64,232.82	$3,333.78	$444.13	$2,889.66
04/01/2037	$61,324.04	$3,333.78	$425.01	$2,908.78
05/01/2037	$58,359.14	$3,375.77	$410.87	$2,964.90
06/01/2037	$55,374.38	$3,375.77	$391.01	$2,984.76
07/01/2037	$52,369.62	$3,375.77	$371.01	$3,004.76
08/01/2037	$49,344.72	$3,375.77	$350.88	$3,024.89
09/01/2037	$46,299.56	$3,375.77	$330.61	$3,045.16
10/01/2037	$43,234.00	$3,375.77	$310.21	$3,065.56
11/01/2037	$40,147.90	$3,375.77	$289.67	$3,086.10
12/01/2037	$37,041.12	$3,375.77	$268.99	$3,106.78
01/01/2038	$33,913.53	$3,375.77	$248.18	$3,127.59
02/01/2038	$30,764.98	$3,375.77	$227.22	$3,148.55
03/01/2038	$27,595.33	$3,375.77	$206.13	$3,169.64
04/01/2038	$24,404.45	$3,375.77	$184.89	$3,190.88
05/01/2038	$21,152.24	$3,417.76	$165.54	$3,252.21
06/01/2038	$17,877.96	$3,417.76	$143.48	$3,274.27
07/01/2038	$14,581.48	$3,417.76	$121.27	$3,296.48
08/01/2038	$11,262.63	$3,417.76	$98.91	$3,318.85
09/01/2038	$7,921.27	$3,417.76	$76.40	$3,341.36
10/01/2038	$4,557.25	$3,417.76	$53.73	$3,364.02
11/01/2038	$1,170.40	$3,417.76	$30.91	$3,386.84
12/01/2038	$-2,239.41	$3,417.76	$7.94	$3,409.82
01/01/2039	$-5,672.36	$3,417.76	$-15.19	$3,432.95
02/01/2039	$-9,128.60	$3,417.76	$-38.48	$3,456.23
03/01/2039	$-12,608.27	$3,417.76	$-61.92	$3,479.68
04/01/2039	$-16,111.56	$3,417.76	$-85.53	$3,503.28
05/01/2039	$-19,681.93	$3,459.74	$-110.63	$3,570.38
06/01/2039	$-23,276.83	$3,459.74	$-135.15	$3,594.89
07/01/2039	$-26,896.41	$3,459.74	$-159.83	$3,619.58
08/01/2039	$-30,540.84	$3,459.74	$-184.69	$3,644.43
09/01/2039	$-34,210.30	$3,459.74	$-209.71	$3,669.46
10/01/2039	$-37,904.95	$3,459.74	$-234.91	$3,694.65
11/01/2039	$-41,624.98	$3,459.74	$-260.28	$3,720.02
12/01/2039	$-45,370.55	$3,459.74	$-285.82	$3,745.57
01/01/2040	$-49,141.84	$3,459.74	$-311.54	$3,771.29
02/01/2040	$-52,939.02	$3,459.74	$-337.44	$3,797.18
03/01/2040	$-56,762.28	$3,459.74	$-363.51	$3,823.26
04/01/2040	$-60,611.79	$3,459.74	$-389.77	$3,849.51
TOTAL:	-	$569,850.11	$188,190.39	$381,659.71

Change options for different scenario in the form below:

Featured Ohio Home Equity Rates 2025

Lender	APR (%)^?	Monthly Payment^?	Learn More
Four Leaf Federal Credit Union	Intro APR 6.490 % After Intro: 7.750 % Intro Period: 12 months	$25,000	Learn More
Tap into your home's equity & access the funds you need with a HELOC Apply online or speak with a specialist No application, origination & appraisal fees on lines up to $500K[3] On average, access funds within 35 days[5] More Info
Rates/terms are subject to change. All offers of credit are subject to credit approval. Applicants may be offered credit at higher rates and other terms. Property insurance (including flood insurance, if applicable) is required. HELOCs not offered in Texas. Membership at FourLeaf is required by opening a minimum $5 share account. Rates shown are based on primary residence, minimum initial draw of $25,000 at account opening, monthly payments via automatic transfers from a FourLeaf checking/savings account, and borrower(s) inputs for credit score and Combined Loan-to-Value. If borrower(s) qualifies for an intro rate, the intro APR is fixed for 12 months. After, standard APR is variable based on the U.S. Prime Rate, plus a margin, and is subject to increase. To obtain an intro rate, borrower(s) must meet credit/loan program requirements, including (but not limited to): 1) maximum CLTV of 75%, 2) minimum credit score of 720 3) initial draw of $25,000 and maintain this balance for 12 months, 4) monthly payments via automatic transfers from a FourLeaf checking/savings account, and 5) have not had an intro rate within the past 5 years. Loan amounts over $500,000 are not available for the intro rate. The standard APR is variable based on the U.S. Prime Rate as published in the Wall Street Journal, plus a margin (if applicable), and is subject to increase after consummation. The current standard APR ranges from 7.50% - 18.00% as of 4/16/2025. Not all applicants will qualify for the lowest rate. The minimum floor APR is 3.25% and maximum is 18%. Prime Rate as of 4/16/2025 = 7.50%. Closing costs for the first $500,000 will be paid by FourLeaf but must be repaid by the borrower(s) if the HELOC is closed within first 36 months of account opening. Fees generally range between $500 - $15,000. Borrower(s) will be responsible for mortgage-related taxes and title insurance costs on the line amounts over $500,000. Fees generally range between $500 -$60,000.
Achieve Loans	Intro APR 9.000 % After Intro: 9.000 %	$0	Learn More
Competitive rates, Pre-qualify in minutes Mortgage Advisors standing by to help find the best solution Flexible terms with fast funding Minimum credit score: 640 More Info
Home Equity loans are available through our affiliate Achieve Loans (NMLS ID #1810501). Equal Housing Opportunity. Offers may vary and all loan requests are subject to eligibility requirements, application review, loan amount, loan term, income verification, and lender approval. Product terms are subject to change at any time. Offers are a line of credit. Loans are not available to residents of all states and available loan terms/fees may vary by state where offered. Line amounts are between $15,000 and $300,000 and are assigned based on product type, debt-to-income ratio and combined loan-to-value ratio. Minimum 600 credit score applies for debt consolidation requests, minimum 700 applies for cash out requests. Other terms, conditions and restrictions apply. Fixed rate APRs range from 6.74% - 14.75% and are assigned based on underwriting requirements and offer APRs assume automatic payment enrollment which may provide a discount (autopay enrollment is not a condition of loan approval). Example: average HELOC is $57,150 with an APR of 12.75% and estimated monthly payment of $852 for a 10-year loan. 10,15, 20 and 30-year terms available (20 and 30 year terms only available for cash out requests). All terms have a 5-year draw period with the remaining term being a no draw period. Payments are fully amortized during each period and determined on the outstanding principal balance each month. Closing fees range from $750 to $6,685, depending on line amount and state law requirements and typically include origination (3.5% of line amount) and underwriting ($725) fees if allowed by law. Property must be owner-occupied and combined loan-to-value ratio may not exceed 80% for debt consolidation and 85% for cash out requests, including the new loan request. Property insurance is required and flood insurance may be required if the subject property is located in a flood zone. You must pledge your home as collateral. Contact Achieve Loans for further details.
Upstart	As low as 6.3% APR on your initial draw*		Learn More
As low as 6.3% APR on your initial draw* Get your money up to 6x faster than the industry standard* Fixed rate on each draw* No paperwork needed to apply More Info
1. APRs for initial advances range from 6.3% to 18.00% based on funded HELOCs as of September 2024. Your actual rate will depend on many factors such as your credit history, loan-to-value ratio, line amount, loan term, lien position, and property state. The lowest rates are only available to the most qualified applicants. The APR is variable, but the APR that will apply to each draw will be fixed on the date the draw is made. 2. As of October 2024, 10% of funded HELOCs achieved a closing timeline of 6 days or less and a funding timeline of 10 days or less. This timeline assumes consumers close with our remote online notary, provide supporting documentation promptly, and ensure the information provided is accurate and consistent with our verification process. Delays, discrepancies, and other unforeseen factors may impact the closing timeline. MBA’s 2024 Home Lending Study reports an average industry closing time of 31 days. 3. A Home Equity Line of Credit has a variable rate. The APR may change, but the APR that will apply to each draw will be fixed on the date the draw is made. Your APR will be the Prime Rate at the time of draw plus a margin fixed for the life of the HELOC.
AmeriSave Mortgage Corporation	Home Equity Loans & Refinance – Cash out		Learn More
Home Equity Loans & Refinance – Cash out Customized rate quote with no impact to credit Low Rates, Quick Approvals, Wide Range of Products Over 100 Billion Funded. 22 Years in Business More Info
• Home Equity Loans & Refinance – Cash out • Customized rate quote with no impact to credit • Low Rates, Quick Approvals, Wide Range of Products • Over 100 Billion Funded. 22 Years in Business
PenFed Credit Union Equal Housing Lender	Home Equity Line of Credit - Equal Housing Lender		Learn More
Home Equity Line of Credit - Equal Housing Lender Loans Amounts from $25,000 - $500,000 Get a HELOC from PenFed to Put Your Home Equity to Work HELOCs Can Offer Lower Rates Than Credit Cards or Personal Loans More Info
Interest-only payments during the 10-year draw period
Rate data provided by RateUpdate.com. Displayed by ICB, a division of Mortgage Research Center, NMLS #1907, Equal Housing Opportunity. Payments do not include taxes, insurance premiums or private mortgage insurance if applicable. Actual payments will be greater with taxes and insurance included. Click here for more information on rates and product details.

Home Equity Line of Credit product from Security National Bank of Omaha - Amortization Schedule Calculator

Home Equity product from Security National Bank of Omaha

Featured Ohio Home Equity Rates 2025

Home Equity and Mortgage Rate Newsletter

Download a Free eBook