Mortgage product from NORTHWEST - Amortization Schedule Calculator

Use the calculator below to calculate your monthly mortgage payment. You can adjust loan amount, interest rate, and mortgage term to view the impact on the monthly payment amount. The calculator also provides an amortization table to show the amount of principal and interest payments a borrower will make over the life of the loan.

Mortgage product from NORTHWEST

Interest Type: Fixed

Interest Rate: 3.375%

Monthly Payment: $ 1,630.15
Date Principal Balance? Monthly Payment? Interest? Monthly Amortization?
11/20/2019 $229,016.73 $1,630.15 $646.88 $983.27
12/20/2019 $228,030.69 $1,630.15 $644.11 $986.04
01/20/2020 $227,041.88 $1,630.15 $641.34 $988.81
02/20/2020 $226,050.29 $1,630.15 $638.56 $991.59
03/20/2020 $225,055.90 $1,630.15 $635.77 $994.38
04/20/2020 $224,058.73 $1,630.15 $632.97 $997.18
05/20/2020 $223,058.74 $1,630.15 $630.17 $999.98
06/20/2020 $222,055.95 $1,630.15 $627.35 $1,002.79
07/20/2020 $221,050.33 $1,630.15 $624.53 $1,005.62
08/20/2020 $220,041.89 $1,630.15 $621.70 $1,008.44
09/20/2020 $219,030.61 $1,630.15 $618.87 $1,011.28
10/20/2020 $218,016.49 $1,630.15 $616.02 $1,014.12
11/20/2020 $216,999.51 $1,630.15 $613.17 $1,016.98
12/20/2020 $215,979.67 $1,630.15 $610.31 $1,019.84
01/20/2021 $214,956.97 $1,630.15 $607.44 $1,022.70
02/20/2021 $213,931.39 $1,630.15 $604.57 $1,025.58
03/20/2021 $212,902.92 $1,630.15 $601.68 $1,028.47
04/20/2021 $211,871.56 $1,630.15 $598.79 $1,031.36
05/20/2021 $210,837.30 $1,630.15 $595.89 $1,034.26
06/20/2021 $209,800.14 $1,630.15 $592.98 $1,037.17
07/20/2021 $208,760.05 $1,630.15 $590.06 $1,040.08
08/20/2021 $207,717.04 $1,630.15 $587.14 $1,043.01
09/20/2021 $206,671.10 $1,630.15 $584.20 $1,045.94
10/20/2021 $205,622.21 $1,630.15 $581.26 $1,048.89
11/20/2021 $204,570.38 $1,630.15 $578.31 $1,051.84
12/20/2021 $203,515.58 $1,630.15 $575.35 $1,054.79
01/20/2022 $202,457.82 $1,630.15 $572.39 $1,057.76
02/20/2022 $201,397.09 $1,630.15 $569.41 $1,060.74
03/20/2022 $200,333.37 $1,630.15 $566.43 $1,063.72
04/20/2022 $199,266.66 $1,630.15 $563.44 $1,066.71
05/20/2022 $198,196.95 $1,630.15 $560.44 $1,069.71
06/20/2022 $197,124.23 $1,630.15 $557.43 $1,072.72
07/20/2022 $196,048.50 $1,630.15 $554.41 $1,075.74
08/20/2022 $194,969.73 $1,630.15 $551.39 $1,078.76
09/20/2022 $193,887.94 $1,630.15 $548.35 $1,081.80
10/20/2022 $192,803.10 $1,630.15 $545.31 $1,084.84
11/20/2022 $191,715.21 $1,630.15 $542.26 $1,087.89
12/20/2022 $190,624.26 $1,630.15 $539.20 $1,090.95
01/20/2023 $189,530.25 $1,630.15 $536.13 $1,094.02
02/20/2023 $188,433.15 $1,630.15 $533.05 $1,097.09
03/20/2023 $187,332.97 $1,630.15 $529.97 $1,100.18
04/20/2023 $186,229.70 $1,630.15 $526.87 $1,103.27
05/20/2023 $185,123.32 $1,630.15 $523.77 $1,106.38
06/20/2023 $184,013.84 $1,630.15 $520.66 $1,109.49
07/20/2023 $182,901.23 $1,630.15 $517.54 $1,112.61
08/20/2023 $181,785.49 $1,630.15 $514.41 $1,115.74
09/20/2023 $180,666.61 $1,630.15 $511.27 $1,118.88
10/20/2023 $179,544.59 $1,630.15 $508.12 $1,122.02
11/20/2023 $178,419.41 $1,630.15 $504.97 $1,125.18
12/20/2023 $177,291.07 $1,630.15 $501.80 $1,128.34
01/20/2024 $176,159.55 $1,630.15 $498.63 $1,131.52
02/20/2024 $175,024.85 $1,630.15 $495.45 $1,134.70
03/20/2024 $173,886.96 $1,630.15 $492.26 $1,137.89
04/20/2024 $172,745.87 $1,630.15 $489.06 $1,141.09
05/20/2024 $171,601.57 $1,630.15 $485.85 $1,144.30
06/20/2024 $170,454.05 $1,630.15 $482.63 $1,147.52
07/20/2024 $169,303.31 $1,630.15 $479.40 $1,150.75
08/20/2024 $168,149.33 $1,630.15 $476.17 $1,153.98
09/20/2024 $166,992.10 $1,630.15 $472.92 $1,157.23
10/20/2024 $165,831.62 $1,630.15 $469.67 $1,160.48
11/20/2024 $164,667.87 $1,630.15 $466.40 $1,163.75
12/20/2024 $163,500.85 $1,630.15 $463.13 $1,167.02
01/20/2025 $162,330.55 $1,630.15 $459.85 $1,170.30
02/20/2025 $161,156.96 $1,630.15 $456.55 $1,173.59
03/20/2025 $159,980.06 $1,630.15 $453.25 $1,176.89
04/20/2025 $158,799.86 $1,630.15 $449.94 $1,180.20
05/20/2025 $157,616.34 $1,630.15 $446.62 $1,183.52
06/20/2025 $156,429.48 $1,630.15 $443.30 $1,186.85
07/20/2025 $155,239.29 $1,630.15 $439.96 $1,190.19
08/20/2025 $154,045.76 $1,630.15 $436.61 $1,193.54
09/20/2025 $152,848.86 $1,630.15 $433.25 $1,196.89
10/20/2025 $151,648.60 $1,630.15 $429.89 $1,200.26
11/20/2025 $150,444.97 $1,630.15 $426.51 $1,203.64
12/20/2025 $149,237.95 $1,630.15 $423.13 $1,207.02
01/20/2026 $148,027.53 $1,630.15 $419.73 $1,210.42
02/20/2026 $146,813.71 $1,630.15 $416.33 $1,213.82
03/20/2026 $145,596.48 $1,630.15 $412.91 $1,217.23
04/20/2026 $144,375.82 $1,630.15 $409.49 $1,220.66
05/20/2026 $143,151.73 $1,630.15 $406.06 $1,224.09
06/20/2026 $141,924.19 $1,630.15 $402.61 $1,227.53
07/20/2026 $140,693.21 $1,630.15 $399.16 $1,230.99
08/20/2026 $139,458.76 $1,630.15 $395.70 $1,234.45
09/20/2026 $138,220.84 $1,630.15 $392.23 $1,237.92
10/20/2026 $136,979.44 $1,630.15 $388.75 $1,241.40
11/20/2026 $135,734.54 $1,630.15 $385.25 $1,244.89
12/20/2026 $134,486.15 $1,630.15 $381.75 $1,248.39
01/20/2027 $133,234.25 $1,630.15 $378.24 $1,251.91
02/20/2027 $131,978.82 $1,630.15 $374.72 $1,255.43
03/20/2027 $130,719.86 $1,630.15 $371.19 $1,258.96
04/20/2027 $129,457.36 $1,630.15 $367.65 $1,262.50
05/20/2027 $128,191.31 $1,630.15 $364.10 $1,266.05
06/20/2027 $126,921.71 $1,630.15 $360.54 $1,269.61
07/20/2027 $125,648.52 $1,630.15 $356.97 $1,273.18
08/20/2027 $124,371.76 $1,630.15 $353.39 $1,276.76
09/20/2027 $123,091.41 $1,630.15 $349.80 $1,280.35
10/20/2027 $121,807.46 $1,630.15 $346.19 $1,283.95
11/20/2027 $120,519.89 $1,630.15 $342.58 $1,287.56
12/20/2027 $119,228.71 $1,630.15 $338.96 $1,291.19
01/20/2028 $117,933.89 $1,630.15 $335.33 $1,294.82
02/20/2028 $116,635.43 $1,630.15 $331.69 $1,298.46
03/20/2028 $115,333.32 $1,630.15 $328.04 $1,302.11
04/20/2028 $114,027.55 $1,630.15 $324.37 $1,305.77
05/20/2028 $112,718.10 $1,630.15 $320.70 $1,309.45
06/20/2028 $111,404.98 $1,630.15 $317.02 $1,313.13
07/20/2028 $110,088.16 $1,630.15 $313.33 $1,316.82
08/20/2028 $108,767.63 $1,630.15 $309.62 $1,320.52
09/20/2028 $107,443.39 $1,630.15 $305.91 $1,324.24
10/20/2028 $106,115.43 $1,630.15 $302.18 $1,327.96
11/20/2028 $104,783.73 $1,630.15 $298.45 $1,331.70
12/20/2028 $103,448.29 $1,630.15 $294.70 $1,335.44
01/20/2029 $102,109.09 $1,630.15 $290.95 $1,339.20
02/20/2029 $100,766.12 $1,630.15 $287.18 $1,342.97
03/20/2029 $99,419.38 $1,630.15 $283.40 $1,346.74
04/20/2029 $98,068.85 $1,630.15 $279.62 $1,350.53
05/20/2029 $96,714.52 $1,630.15 $275.82 $1,354.33
06/20/2029 $95,356.38 $1,630.15 $272.01 $1,358.14
07/20/2029 $93,994.42 $1,630.15 $268.19 $1,361.96
08/20/2029 $92,628.64 $1,630.15 $264.36 $1,365.79
09/20/2029 $91,259.01 $1,630.15 $260.52 $1,369.63
10/20/2029 $89,885.52 $1,630.15 $256.67 $1,373.48
11/20/2029 $88,508.18 $1,630.15 $252.80 $1,377.34
12/20/2029 $87,126.96 $1,630.15 $248.93 $1,381.22
01/20/2030 $85,741.86 $1,630.15 $245.04 $1,385.10
02/20/2030 $84,352.86 $1,630.15 $241.15 $1,389.00
03/20/2030 $82,959.95 $1,630.15 $237.24 $1,392.91
04/20/2030 $81,563.13 $1,630.15 $233.32 $1,396.82
05/20/2030 $80,162.38 $1,630.15 $229.40 $1,400.75
06/20/2030 $78,757.69 $1,630.15 $225.46 $1,404.69
07/20/2030 $77,349.05 $1,630.15 $221.51 $1,408.64
08/20/2030 $75,936.44 $1,630.15 $217.54 $1,412.60
09/20/2030 $74,519.87 $1,630.15 $213.57 $1,416.58
10/20/2030 $73,099.31 $1,630.15 $209.59 $1,420.56
11/20/2030 $71,674.75 $1,630.15 $205.59 $1,424.56
12/20/2030 $70,246.19 $1,630.15 $201.59 $1,428.56
01/20/2031 $68,813.61 $1,630.15 $197.57 $1,432.58
02/20/2031 $67,377.00 $1,630.15 $193.54 $1,436.61
03/20/2031 $65,936.35 $1,630.15 $189.50 $1,440.65
04/20/2031 $64,491.65 $1,630.15 $185.45 $1,444.70
05/20/2031 $63,042.88 $1,630.15 $181.38 $1,448.76
06/20/2031 $61,590.04 $1,630.15 $177.31 $1,452.84
07/20/2031 $60,133.12 $1,630.15 $173.22 $1,456.93
08/20/2031 $58,672.09 $1,630.15 $169.12 $1,461.02
09/20/2031 $57,206.96 $1,630.15 $165.02 $1,465.13
10/20/2031 $55,737.71 $1,630.15 $160.89 $1,469.25
11/20/2031 $54,264.32 $1,630.15 $156.76 $1,473.39
12/20/2031 $52,786.79 $1,630.15 $152.62 $1,477.53
01/20/2032 $51,305.11 $1,630.15 $148.46 $1,481.68
02/20/2032 $49,819.26 $1,630.15 $144.30 $1,485.85
03/20/2032 $48,329.23 $1,630.15 $140.12 $1,490.03
04/20/2032 $46,835.00 $1,630.15 $135.93 $1,494.22
05/20/2032 $45,336.58 $1,630.15 $131.72 $1,498.42
06/20/2032 $43,833.94 $1,630.15 $127.51 $1,502.64
07/20/2032 $42,327.08 $1,630.15 $123.28 $1,506.86
08/20/2032 $40,815.97 $1,630.15 $119.04 $1,511.10
09/20/2032 $39,300.62 $1,630.15 $114.79 $1,515.35
10/20/2032 $37,781.01 $1,630.15 $110.53 $1,519.61
11/20/2032 $36,257.12 $1,630.15 $106.26 $1,523.89
12/20/2032 $34,728.94 $1,630.15 $101.97 $1,528.17
01/20/2033 $33,196.47 $1,630.15 $97.68 $1,532.47
02/20/2033 $31,659.69 $1,630.15 $93.37 $1,536.78
03/20/2033 $30,118.58 $1,630.15 $89.04 $1,541.10
04/20/2033 $28,573.14 $1,630.15 $84.71 $1,545.44
05/20/2033 $27,023.36 $1,630.15 $80.36 $1,549.79
06/20/2033 $25,469.21 $1,630.15 $76.00 $1,554.14
07/20/2033 $23,910.70 $1,630.15 $71.63 $1,558.52
08/20/2033 $22,347.80 $1,630.15 $67.25 $1,562.90
09/20/2033 $20,780.51 $1,630.15 $62.85 $1,567.29
10/20/2033 $19,208.80 $1,630.15 $58.45 $1,571.70
11/20/2033 $17,632.68 $1,630.15 $54.02 $1,576.12
12/20/2033 $16,052.12 $1,630.15 $49.59 $1,580.56
01/20/2034 $14,467.12 $1,630.15 $45.15 $1,585.00
02/20/2034 $12,877.66 $1,630.15 $40.69 $1,589.46
03/20/2034 $11,283.74 $1,630.15 $36.22 $1,593.93
04/20/2034 $9,685.32 $1,630.15 $31.74 $1,598.41
05/20/2034 $8,082.42 $1,630.15 $27.24 $1,602.91
06/20/2034 $6,475.00 $1,630.15 $22.73 $1,607.42
07/20/2034 $4,863.06 $1,630.15 $18.21 $1,611.94
08/20/2034 $3,246.59 $1,630.15 $13.68 $1,616.47
09/20/2034 $1,625.58 $1,630.15 $9.13 $1,621.02
10/20/2034 $0.00 $1,630.15 $4.57 $1,625.58
TOTAL: - $293,426.58 $63,426.58 $230,000.00

Change options for different scenario in the form below:

$
%